| Revenue | NOK 404K | +58% |
| EBITDA | NOK -5K | -104% |
| Net profit | NOK -6,3M | -177% |
| Total assets | NOK 31,6M | -7% |
| Equity | NOK -10,7M | -141% |
| Employees | 0 | — |
| Item | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 162 | 172 | 162 | 158 | 81 | 108 | 121 | 50 | 260 | 189 | 256 | 404 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −28 | 101 | 79 | 92 | 70 | −22 | −14 | −25 | −192 | 112 | −5 | 114 | −5 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −28 | 101 | 79 | 92 | 70 | −22 | −14 | −25 | −192 | 112 | −5 | 114 | −5 |
| Net financials | −26 | −557 | −598 | −492 | −526 | −471 | −377 | −1 282 | −1 384 | −1 090 | −1 508 | −3 017 | −3 741 |
| Profit before tax | −53 | −455 | −520 | −399 | −457 | −492 | −391 | −1 307 | −1 577 | −978 | −1 514 | −2 903 | −3 746 |
| Tax | −19 | −118 | −140 | −71 | −91 | −90 | −58 | −288 | −347 | −215 | −333 | −639 | 2 523 |
| Net profit | −34 | −337 | −379 | −328 | −365 | −402 | −333 | −1 020 | −1 230 | −763 | −1 181 | −2 264 | −6 269 |
| Item | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15 540 | 15 058 | 15 106 | 15 365 | 15 308 | 15 391 | 15 482 | 17 567 | 32 402 | 33 236 | 33 504 | 34 107 | 31 609 |
| Equity | 4 451 | 3 821 | 3 442 | 3 113 | 2 748 | 2 346 | 2 013 | 993 | −237 | −999 | −2 180 | −4 444 | −10 713 |
| Long-term debt | 11 008 | 11 083 | 11 197 | 12 149 | 12 540 | 4 045 | 4 396 | 6 886 | 32 308 | 33 529 | 35 101 | 38 205 | 41 493 |
| Short-term debt | 82 | 154 | 468 | 103 | 21 | 9 000 | 9 073 | 9 688 | 331 | 706 | 583 | 345 | 829 |
| Total debt | 11 089 | 11 237 | 11 664 | 12 251 | 12 560 | 13 045 | 13 469 | 16 574 | 32 639 | 34 235 | 35 684 | 38 551 | 42 322 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Raam Holding As | Company | 50.0% | 50.0% | 2024 |
Flt Holdco As | Company | 50.0% | 50.0% | 2024 |
Flt Holding As | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ken Roger Lisø | Chief Executive Officer | 0 companies |
| Frank Mykjåland | Board of Directors | 0 companies |
| Rune Mesel | Chairman | 0 companies |