| Revenue | NOK 2M | +13% |
| EBITDA | NOK 401K | -41% |
| Net profit | NOK -1,3M | -61% |
| Total assets | NOK 9,4M | -44% |
| Equity | NOK -3,1M | -75% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 310 | 609 | 989 | 680 | 1 099 | 1 337 | 1 491 | 2 593 | 4 093 | 2 952 | 2 521 | 1 787 | 2 019 |
| Staff expenses | −0 | −27 | −43 | −73 | −57 | −33 | −22 | −54 | −126 | −128 | −183 | −146 | −77 | −0 |
| EBITDA | −2 | 32 | 263 | 548 | 293 | 646 | 809 | 322 | 1 126 | 3 041 | 182 | 329 | 685 | 401 |
| Depreciation & amort. | −10 | −94 | −187 | −213 | 139 | −115 | −97 | −273 | −578 | −642 | −527 | −506 | −847 | −863 |
| EBIT | −12 | −63 | 76 | 335 | 432 | 531 | 712 | 49 | 548 | 2 400 | −346 | −177 | −162 | −462 |
| Net financials | 0 | −79 | −176 | −227 | −203 | −170 | −81 | −276 | −634 | −642 | −647 | −814 | −661 | −862 |
| Profit before tax | −12 | −141 | −100 | 108 | 229 | 360 | 631 | −227 | −86 | 1 758 | −992 | −992 | −823 | −1 324 |
| Tax | −6 | −40 | −25 | 29 | 62 | 90 | 148 | −53 | 6 | 396 | 189 | −0 | −0 | −0 |
| Net profit | −6 | −102 | −74 | 79 | 168 | 270 | 482 | −174 | −91 | 1 363 | −1 181 | −992 | −823 | −1 324 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 528 | 3 075 | 5 443 | 5 388 | 5 179 | 5 200 | 3 680 | 18 198 | 25 273 | 23 027 | 21 646 | 17 386 | 16 694 | 9 396 |
| Equity | 884 | 782 | 708 | 787 | 955 | 1 225 | 1 624 | 1 450 | 1 269 | 2 632 | 48 | −943 | −1 766 | −3 090 |
| Long-term debt | 0 | 1 952 | 4 500 | 4 500 | 4 187 | 3 838 | 1 813 | 15 981 | 20 072 | 19 716 | 18 969 | 15 616 | 15 614 | 9 556 |
| Short-term debt | 643 | 341 | 235 | 101 | 38 | 137 | 244 | 767 | 3 932 | 680 | 2 629 | 2 713 | 2 846 | 2 930 |
| Total debt | 643 | 2 293 | 4 735 | 4 601 | 4 225 | 3 976 | 2 056 | 16 748 | 24 004 | 20 395 | 21 598 | 18 329 | 18 461 | 12 486 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Emineo Gruppa As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stian Volstad | Chairman | 0 companies |
| Børt Tore Marthinussen | Board of Directors | 0 companies |