| Revenue | NOK 17,2M | -44% |
| EBITDA | NOK 1,6M | +127% |
| Net profit | NOK 8,1M | -42% |
| Total assets | NOK 76M | +46% |
| Equity | NOK 15,3M | +1% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 13 | 0 | 6 790 | 1 360 | 0 | 0 | 83 | 269 | 2 638 | 23 758 | 30 820 | 17 232 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | 2 | −0 | −0 | −0 | −0 | −0 | −0 | −114 | −0 |
| EBITDA | −0 | −3 | 2 | −19 | 2 049 | −93 | −164 | −147 | −176 | 226 | 479 | −777 | −6 007 | 1 607 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −17 | −17 | −0 | −0 | −0 | −391 |
| EBIT | −0 | −3 | 2 | −19 | 2 049 | −93 | −164 | −147 | −193 | 209 | 479 | −777 | −6 007 | 1 216 |
| Net financials | 0 | 0 | 0 | −22 | −12 | −47 | −55 | −68 | 0 | −36 | −159 | 7 625 | 19 990 | 7 377 |
| Profit before tax | −0 | −3 | 2 | −41 | 2 037 | −139 | −219 | −215 | −193 | 172 | 320 | 6 848 | 13 983 | 8 592 |
| Tax | −0 | −0 | −0 | −0 | 540 | −33 | 33 | −0 | −0 | −0 | −0 | −0 | −0 | 465 |
| Net profit | −0 | −3 | 2 | −41 | 1 497 | −106 | −252 | −215 | −193 | 172 | 320 | 6 848 | 13 983 | 8 127 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 801 | 801 | 400 | 2 013 | 4 466 | 2 436 | 2 134 | 7 963 | 7 585 | 16 509 | 38 443 | 29 450 | 52 231 | 76 042 |
| Equity | 401 | 398 | 400 | 459 | 1 956 | 523 | 270 | 55 | −137 | 35 | 356 | 1 203 | 15 186 | 15 314 |
| Long-term debt | 0 | 403 | 0 | 1 550 | 1 750 | 1 225 | 1 645 | 245 | 63 | 5 213 | 4 808 | 2 755 | 0 | 24 454 |
| Short-term debt | 400 | 0 | 0 | 4 | 760 | 688 | 218 | 7 663 | 7 660 | 11 261 | 33 279 | 25 492 | 37 045 | 36 274 |
| Total debt | 400 | 403 | 0 | 1 554 | 2 510 | 1 913 | 1 863 | 7 908 | 7 722 | 16 474 | 38 087 | 28 246 | 37 045 | 60 729 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kam Holding As | Company | 50.0% | 50.0% | 2024 |
Pho Holding As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kent Arild Martinsen | Board of Directors | 0 companies |
| Per Henning Omberg | Chairman | 0 companies |