| Revenue | NOK 35,8M | -3% |
| EBITDA | NOK 688K | +163% |
| Net profit | NOK 412K | +853% |
| Total assets | NOK 5,8M | -14% |
| Equity | NOK 3,1M | +7% |
| Employees | 5 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 6 864 | 9 469 | 14 325 | 15 011 | 17 677 | 24 161 | 23 853 | 21 395 | 22 569 | 38 360 | 28 729 | 36 846 | 35 800 |
| Staff expenses | −0 | −1 121 | −1 319 | −1 904 | −2 067 | −1 944 | −2 082 | −2 291 | −2 466 | −2 693 | −3 263 | −3 487 | −3 324 | −3 369 |
| EBITDA | 0 | 1 699 | 1 141 | 905 | 46 | −161 | 2 469 | 472 | −207 | 465 | 4 918 | 2 498 | 262 | 688 |
| Depreciation & amort. | −0 | −46 | −89 | −89 | −128 | −109 | −110 | −106 | −106 | −8 | −11 | −10 | −12 | −20 |
| EBIT | 0 | 1 653 | 1 052 | 815 | −82 | −270 | 2 359 | 366 | −313 | 457 | 4 907 | 2 488 | 250 | 668 |
| Net financials | 0 | 10 | 22 | −210 | −94 | −144 | −367 | −88 | −85 | −285 | −64 | −101 | −207 | −125 |
| Profit before tax | 0 | 1 663 | 1 074 | 606 | −176 | −414 | 1 993 | 279 | −399 | 173 | 4 843 | 2 386 | 43 | 542 |
| Tax | −0 | 462 | 302 | 166 | −44 | −0 | 393 | 69 | 3 | 22 | 1 069 | 527 | −0 | 130 |
| Net profit | 0 | 1 201 | 772 | 439 | −132 | −414 | 1 600 | 210 | −401 | 150 | 3 774 | 1 860 | 43 | 412 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 133 | 3 517 | 2 060 | 2 123 | 3 535 | 3 069 | 8 452 | 7 880 | 4 516 | 4 637 | 8 513 | 5 395 | 6 815 | 5 835 |
| Equity | 100 | 701 | 872 | 1 312 | 1 180 | 766 | 2 365 | 2 575 | 2 174 | 2 324 | 4 099 | 2 958 | 2 842 | 3 054 |
| Long-term debt | 0 | 13 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 33 | 2 803 | 1 178 | 811 | 2 355 | 2 303 | 6 087 | 5 305 | 2 342 | 2 313 | 4 414 | 2 436 | 3 974 | 2 781 |
| Total debt | 33 | 2 816 | 1 187 | 811 | 2 355 | 2 303 | 6 087 | 5 305 | 2 342 | 2 313 | 4 414 | 2 436 | 3 974 | 2 781 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lis Schjøtt | Chief Executive Officer | 0 companies |
| Lizzie Schjøtt-Bugge | Board of Directors | 0 companies |
| Svein Erik Nilsen | Board of Directors | 0 companies |