| Revenue | NOK 22,2M | +1% |
| EBITDA | NOK 14,4M | -3% |
| Net profit | NOK 6,6M | -5% |
| Total assets | NOK 165,4M | +0% |
| Equity | NOK 66,9M | +11% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 18 598 | 19 879 | 20 521 | 22 054 | 22 185 |
| Staff expenses | −0 | −0 | −96 | −109 | −164 |
| EBITDA | 11 521 | 12 675 | 13 534 | 14 800 | 14 368 |
| Depreciation & amort. | −4 423 | −1 582 | −1 632 | −1 633 | −1 634 |
| EBIT | 7 098 | 11 093 | 11 901 | 13 166 | 12 734 |
| Net financials | −3 279 | −2 864 | −3 384 | −4 191 | −4 231 |
| Profit before tax | 3 819 | 8 228 | 8 518 | 8 976 | 8 503 |
| Tax | 841 | 1 811 | 1 874 | 1 976 | 1 876 |
| Net profit | 2 979 | 6 418 | 6 643 | 7 000 | 6 627 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 171 137 | 172 193 | 168 052 | 164 775 | 165 376 |
| Equity | 49 206 | 50 624 | 53 267 | 60 267 | 66 894 |
| Long-term debt | 119 414 | 113 022 | 106 561 | 100 266 | 93 840 |
| Short-term debt | 2 516 | 8 547 | 8 224 | 4 242 | 4 642 |
| Total debt | 121 931 | 121 569 | 114 785 | 104 508 | 98 482 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
II Chief Executive Officer | Chief Executive Officer | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Former (1) | ||
| Board of Directors | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 37.5% | 37.5% | 2024 | |
| Company | 37.5% | 37.5% | 2024 | |
| Company | 25% | 25% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ivar Inge Moen | Chief Executive Officer | 0 companies |
| Kjell Arvid Storeide | Chairman | 0 companies |
| Lars Løseth | Board of Directors | 0 companies |
| Bjørn Kåre Moen | Board of Directors | 0 companies |
| Magne Søvde | Board of Directors | 0 companies |
| Lars Ove Valaas-Breivik | Board of Directors | 0 companies |
| Lars Ove Breivik | Board of Directors | 0 companies |