| Revenue | NOK 1,1M | -10% |
| EBITDA | NOK 189K | -65% |
| Net profit | NOK -431K | -112% |
| Total assets | NOK 5M | -9% |
| Equity | NOK 785K | -35% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 772 | 580 | 1 821 | 2 196 | 1 696 | 1 882 | 4 805 | 2 013 | 1 339 | 1 117 | 1 015 | 1 070 | 1 208 | 1 231 | 1 104 |
| Staff expenses | −118 | −63 | −169 | −330 | −388 | −123 | −467 | −3 | −417 | −143 | −1 | −0 | −4 | −134 | −196 |
| EBITDA | 453 | 124 | 818 | 1 069 | 608 | 1 078 | 3 431 | 1 410 | 143 | 327 | 393 | 656 | 476 | 540 | 189 |
| Depreciation & amort. | −21 | −123 | −299 | −401 | −557 | −702 | −671 | −708 | −625 | −649 | −618 | −550 | −497 | −474 | −425 |
| EBIT | 432 | 1 | 519 | 668 | 51 | 376 | 2 760 | 703 | −482 | −322 | −225 | 106 | −21 | 67 | −236 |
| Net financials | 0 | −21 | −100 | −95 | −162 | −223 | −191 | −145 | −194 | −203 | −193 | −226 | −260 | −326 | −317 |
| Profit before tax | 432 | −20 | 420 | 573 | −112 | 153 | 2 569 | 558 | −675 | −525 | −417 | −120 | −281 | −259 | −553 |
| Tax | 121 | −5 | 114 | 155 | −41 | 35 | 616 | 157 | −149 | −116 | −91 | −26 | −62 | −55 | −122 |
| Net profit | 311 | −15 | 305 | 418 | −71 | 118 | 1 953 | 400 | −527 | −409 | −326 | −93 | −219 | −204 | −431 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 605 | 2 003 | 2 296 | 2 703 | 6 353 | 6 564 | 8 290 | 7 681 | 7 899 | 6 885 | 6 144 | 6 109 | 5 638 | 5 473 | 4 973 |
| Equity | 421 | 396 | 701 | 1 120 | 1 049 | 1 167 | 3 120 | 3 519 | 2 993 | 2 584 | 2 082 | 1 839 | 1 419 | 1 216 | 785 |
| Long-term debt | 21 | 1 488 | 1 482 | 1 467 | 5 201 | 4 995 | 3 516 | 3 583 | 4 290 | 4 068 | 3 860 | 4 001 | 4 001 | 3 986 | 0 |
| Short-term debt | 162 | 119 | 113 | 116 | 104 | 402 | 1 654 | 578 | 616 | 234 | 202 | 270 | 218 | 271 | 217 |
| Total debt | 183 | 1 607 | 1 594 | 1 583 | 5 305 | 5 397 | 5 170 | 4 162 | 4 907 | 4 301 | 4 062 | 4 271 | 4 218 | 4 257 | 4 189 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PW | Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hans Kvilvang | Deputy Member | 0 companies |
| Per Wågø | Chairman | 0 companies |