| Revenue | NOK 30,4M | -16% |
| EBITDA | NOK -1,3M | -130% |
| Net profit | NOK -3,3M | -21% |
| Total assets | NOK 18,3M | -23% |
| Equity | NOK 662K | -83% |
| Employees | 15 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 34 678 | 38 661 | 33 882 | 36 167 | 30 426 |
| Staff expenses | −7 142 | −9 299 | −9 303 | −9 194 | −7 414 |
| EBITDA | 6 256 | 4 560 | 493 | −568 | −1 307 |
| Depreciation & amort. | −281 | −408 | −594 | −675 | −727 |
| EBIT | 5 975 | 4 152 | −101 | −1 244 | −2 034 |
| Net financials | −413 | −627 | −872 | −1 456 | −1 236 |
| Profit before tax | 5 562 | 3 525 | −973 | −2 700 | −3 271 |
| Tax | 954 | 798 | −0 | −0 | −0 |
| Net profit | 4 608 | 2 727 | −973 | −2 700 | −3 271 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 15 623 | 20 755 | 28 129 | 23 912 | 18 295 |
| Equity | 6 478 | 7 605 | 6 632 | 3 933 | 662 |
| Long-term debt | 3 640 | 6 773 | 7 690 | 9 971 | 9 153 |
| Short-term debt | 5 504 | 6 376 | 13 806 | 10 008 | 8 480 |
| Total debt | 9 145 | 13 150 | 21 496 | 19 979 | 17 633 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TW Chief Executive Officer | Chief Executive Officer | 2025 |
SE Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
HI Chief Executive Officer | Chief Executive Officer | 2011 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Former (4) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2020 – 2022 | |
| Chairman | 2020 – 2022 | |
| Chairman | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25.45% | 25.45% | 2024 | |
| Company | 25.45% | 25.45% | 2024 | |
| Company | 16.96% | 16.96% | 2024 | |
| Company | 6.7% | 6.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hans-Martin Ivor Wennevold Martinussen | Chief Executive Officer | 0 companies |
| Therese Waage Trefall | Chief Executive Officer | 0 companies |
| Simen Edvin Wilberg | Chief Executive Officer | 0 companies |
| Maria Årsvold | Chairman | 0 companies |
| Alexander Tolleshaug Nesheim | Board of Directors | 0 companies |
| Kim Wøien | Board of Directors | 0 companies |
| Kristoffer Vold | Board of Directors | 0 companies |
| Njål Hansen | Chairman | 0 companies |
| Torstein Skage | Chairman | 0 companies |
| Jon Andreas Bygstad | Board of Directors | 0 companies |