| Revenue | NOK 87,2M | -25% |
| EBITDA | NOK -10,6M | -35% |
| Net profit | NOK -15,5M | -3% |
| Total assets | NOK 49,6M | -74% |
| Equity | NOK 2,5M | +333% |
| Employees | 91 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 29 885 | 55 921 | 201 850 | 220 321 | 289 669 | 250 106 | 211 415 | 219 094 | 228 181 | 225 791 | 113 768 | 96 299 | 116 103 | 87 228 |
| Staff expenses | −0 | −9 308 | −19 999 | −85 559 | −95 705 | −116 624 | −93 458 | −79 186 | −101 446 | −94 909 | −110 770 | −67 327 | −66 829 | −85 542 | −62 998 |
| EBITDA | −0 | 2 087 | 2 947 | 7 555 | 12 438 | 30 352 | 31 192 | 26 714 | 27 913 | 30 201 | 3 526 | −1 823 | −3 836 | −7 836 | −10 554 |
| Depreciation & amort. | −0 | −113 | −265 | −435 | −477 | −348 | −581 | −1 256 | −1 558 | −1 492 | −1 184 | −2 136 | −3 382 | −5 057 | −5 889 |
| EBIT | −0 | 1 973 | 2 681 | 7 120 | 11 961 | 30 004 | 30 611 | 25 458 | 26 355 | 28 709 | 2 342 | −3 958 | −7 219 | −12 893 | −16 443 |
| Net financials | 0 | 3 | −2 | 58 | 197 | 84 | −244 | −242 | −573 | −27 | 103 | −1 205 | −2 882 | −4 394 | −3 341 |
| Profit before tax | −0 | 1 977 | 2 679 | 7 178 | 12 158 | 30 087 | 30 367 | 25 216 | 25 782 | 28 681 | 2 446 | −5 163 | −10 101 | −17 287 | −19 784 |
| Tax | −0 | 556 | 752 | 2 031 | 3 326 | 7 528 | 7 644 | 5 805 | 5 696 | 6 334 | 567 | 3 659 | −2 207 | −2 277 | −4 260 |
| Net profit | −0 | 1 421 | 1 928 | 5 147 | 8 832 | 22 560 | 22 723 | 19 411 | 20 086 | 22 347 | 1 879 | −8 821 | −7 894 | −15 009 | −15 524 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 112 | 11 722 | 21 014 | 83 273 | 140 005 | 152 288 | 136 575 | 91 078 | 125 268 | 119 992 | 67 085 | 93 425 | 139 812 | 187 468 | 49 578 |
| Equity | 112 | 1 533 | 3 460 | 7 591 | 12 999 | 12 880 | 8 760 | 25 815 | 25 936 | 17 009 | 9 610 | 3 083 | 1 134 | 568 | 2 459 |
| Long-term debt | 0 | 16 | 3 | 0 | 0 | 0 | 883 | 1 923 | 1 055 | 293 | 168 | 4 474 | 3 943 | 2 694 | 1 935 |
| Short-term debt | 0 | 10 173 | 17 551 | 75 682 | 127 007 | 139 408 | 126 931 | 63 339 | 98 278 | 102 691 | 57 307 | 85 868 | 134 736 | 184 206 | 45 183 |
| Total debt | 0 | 10 189 | 17 553 | 75 682 | 127 007 | 139 408 | 127 815 | 65 263 | 99 333 | 102 984 | 57 475 | 90 342 | 138 679 | 186 900 | 47 118 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FR Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
TR Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
4service Gruppen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Rune Kristiansen | Chief Executive Officer | 0 companies |
| Tor Rønhovde | Chief Executive Officer | 0 companies |
| Ingvil Rasten Fongod | Chairman | 0 companies |
| Kyrre Hansen | Board of Directors | 0 companies |