| Revenue | NOK 3,9M | +11% |
| EBITDA | NOK 44K | +109% |
| Net profit | NOK 44K | +109% |
| Total assets | NOK 841K | +16% |
| Equity | NOK 169K | +196% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7 719 | 5 917 | 4 880 | 3 481 | 3 860 |
| Staff expenses | −3 161 | −3 186 | −2 957 | −1 995 | −2 084 |
| EBITDA | −250 | −1 095 | −1 101 | −473 | 44 |
| Depreciation & amort. | −9 | −19 | −15 | −15 | −5 |
| EBIT | −259 | −1 114 | −1 116 | −488 | 39 |
| Net financials | −2 | −8 | −13 | −5 | 5 |
| Profit before tax | −262 | −1 122 | −1 130 | −492 | 44 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −262 | −1 122 | −1 130 | −492 | 44 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3 229 | 1 783 | 1 274 | 725 | 841 |
| Equity | 2 009 | 887 | −243 | −175 | 169 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 220 | 896 | 1 517 | 900 | 672 |
| Total debt | 1 220 | 896 | 1 517 | 900 | 672 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AM Chief Executive Officer | Chief Executive Officer | 2024 |
MF Chief Executive Officer | Chief Executive Officer | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (2) | ||
| Chairman | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 39.32% | 39.32% | 2022 | |
| Company | 10.68% | 10.68% | 2022 | |
| Company | 10.67% | 10.67% | 2022 | |
| Individual | 9.18% | 9.18% | 2022 | |
| Company | 6.31% | 6.31% | 2022 | |
| Individual | 5.62% | 5.62% | 2022 | |
| Company | 5.27% | 5.27% | 2022 | |
| Individual | 3.34% | 3.34% | 2022 | |
| Company | 2.41% | 2.41% | 2022 | |
| Individual | 1.7% | 1.7% | 2022 | |
Hudson Gomes Da Silva | Company | 1.34% | 1.34% | 2022 |
| Individual | 1.3% | 1.3% | 2022 | |
| Individual | 1.04% | 1.04% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Andula Maria Hirt | Chief Executive Officer | 0 companies |
| Marte Fredrikke Gallis | Chief Executive Officer | 0 companies |
| Stein Erlend Arge | Chairman | 0 companies |
| Hans Enger Gallis | Board of Directors | 0 companies |
| Erlend Mebust | Board of Directors | 0 companies |
| Joakim Bakke-Nielsen | Chairman | 0 companies |