| Revenue | NOK 158,5M | +12% |
| EBITDA | NOK 14,1M | +0% |
| Net profit | NOK 14,1M | +16% |
| Total assets | NOK 64M | -6% |
| Equity | NOK 20,4M | +8% |
| Employees | 5 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 71 069 | 70 307 | 99 940 | 63 246 | 71 545 | 99 811 | 45 822 | 61 073 | 72 341 | 76 621 | 34 848 | 141 372 | 158 460 |
| Staff expenses | −5 441 | −6 427 | −6 806 | −8 840 | −15 670 | −18 045 | −4 225 | −5 033 | −4 937 | −5 503 | −7 330 | −22 705 | −24 033 |
| EBITDA | 6 320 | 2 287 | 10 102 | 4 725 | −528 | 4 150 | 3 773 | 5 389 | 2 466 | 5 432 | −3 551 | 14 068 | 14 089 |
| Depreciation & amort. | −202 | −160 | −169 | −128 | −187 | −67 | −0 | −45 | −173 | −243 | −292 | −731 | −614 |
| EBIT | 6 118 | 2 127 | 9 933 | 4 597 | −715 | 4 083 | 3 773 | 5 344 | 2 293 | 5 189 | −3 843 | 13 337 | 13 475 |
| Net financials | −2 153 | −594 | −157 | −140 | −40 | −55 | −55 | −80 | 2 | −24 | −61 | −1 070 | 1 412 |
| Profit before tax | 3 965 | 1 533 | 9 776 | 4 457 | −755 | 4 028 | 3 717 | 5 264 | 2 295 | 5 165 | −3 904 | 12 267 | 14 887 |
| Tax | 1 066 | 393 | 2 266 | 996 | 339 | 646 | 777 | 1 185 | 470 | 1 065 | −26 | 152 | −0 |
| Net profit | 2 899 | 1 139 | 7 510 | 3 462 | −1 093 | 3 382 | 2 940 | 4 079 | 1 825 | 4 100 | −3 879 | 12 131 | 14 095 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 36 601 | 30 483 | 42 583 | 34 854 | 26 441 | 33 504 | 15 902 | 9 774 | 9 591 | 15 223 | 9 477 | 67 826 | 63 997 |
| Equity | 8 535 | 10 034 | 12 544 | 20 048 | 12 954 | 12 436 | 8 416 | 3 994 | 4 412 | 9 686 | 6 183 | 18 923 | 20 418 |
| Long-term debt | 3 476 | 4 042 | 5 361 | 694 | 2 000 | 3 400 | 0 | 0 | 24 | 26 | 0 | 0 | 0 |
| Short-term debt | 24 590 | 16 408 | 24 678 | 14 112 | 11 487 | 17 668 | 7 486 | 5 780 | 5 155 | 5 511 | 3 295 | 48 904 | 43 579 |
| Total debt | 28 066 | 20 450 | 30 039 | 14 807 | 13 487 | 21 068 | 7 486 | 5 780 | 5 179 | 5 537 | 3 295 | 48 904 | 43 579 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BE Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
AJ Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
AJ Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Espen Aase | Chief Executive Officer | 0 companies |
| Ashley James David Barge | Chief Executive Officer | 0 companies |
| Ashley James David Paalsrud Barge | Chief Executive Officer | 0 companies |