| Revenue | NOK 425K | +12% |
| EBITDA | NOK 392K | +15% |
| Net profit | NOK 310K | -12% |
| Total assets | NOK 4,4M | +1% |
| Equity | NOK 2,1M | +17% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 38 | 45 | 49 | 80 | 84 | 89 | 120 | 170 | 309 | 307 | 370 | 379 | 425 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −5 | 26 | 27 | 32 | 69 | 67 | 73 | 109 | 144 | 293 | 279 | 340 | 340 | 392 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −5 | 26 | 27 | 32 | 69 | 67 | 73 | 109 | 144 | 293 | 279 | 340 | 340 | 392 |
| Net financials | −1 | 2 | −4 | 34 | −15 | −12 | −13 | −21 | −12 | −67 | 89 | 171 | 57 | −29 |
| Profit before tax | −6 | 28 | 23 | 66 | 55 | 55 | 59 | 88 | 132 | 227 | 369 | 512 | 397 | 363 |
| Tax | −4 | 2 | 0 | 2 | 10 | 9 | 10 | 17 | 22 | 50 | 48 | 57 | 46 | 53 |
| Net profit | −2 | 25 | 22 | 64 | 45 | 46 | 50 | 70 | 110 | 177 | 320 | 455 | 352 | 310 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 409 | 634 | 656 | 912 | 974 | 1 337 | 1 390 | 1 474 | 2 607 | 2 814 | 3 533 | 3 728 | 4 387 | 4 448 |
| Equity | 100 | 125 | 147 | 212 | 257 | 303 | 352 | 423 | 533 | 710 | 1 030 | 1 484 | 1 836 | 2 146 |
| Long-term debt | 0 | 508 | 508 | 688 | 688 | 1 000 | 1 000 | 1 000 | 1 970 | 1 930 | 1 880 | 1 800 | 2 206 | 2 040 |
| Short-term debt | 4 | 1 | 1 | 12 | 29 | 34 | 37 | 51 | 104 | 175 | 623 | 444 | 345 | 262 |
| Total debt | 309 | 509 | 509 | 700 | 717 | 1 034 | 1 037 | 1 051 | 2 074 | 2 105 | 2 503 | 2 244 | 2 551 | 2 302 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Deputy Member | Deputy Member | 2011 | — | — |
KK Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jørn Egil Andreassen | Deputy Member | 0 companies |
| Kjell Klüver | Chief Executive Officer | 0 companies |
| Anniken Klüver | Board of Directors | 0 companies |