| Revenue | NOK 920K | +64% |
| EBITDA | NOK -3,3M | +43% |
| Net profit | NOK 3,9M | -64% |
| Total assets | NOK 67,4M | +6% |
| Equity | NOK 24,9M | +18% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 654 | 7 789 | 3 896 | 10 055 | 215 | 200 | 100 | 100 | 92 | 4 164 | 50 | 560 | 920 |
| Staff expenses | −0 | −192 | −584 | −601 | −694 | −521 | −235 | −13 | −3 | −41 | −618 | −919 | −1 047 |
| EBITDA | 568 | 761 | −165 | 1 884 | −843 | −493 | −323 | −38 | −21 | 3 952 | −1 393 | −5 699 | −3 262 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −79 | −24 | −17 | −4 | −11 | −66 |
| EBIT | 568 | 761 | −165 | 1 884 | −843 | −493 | −323 | −117 | −45 | 3 934 | −1 398 | −5 710 | −3 327 |
| Net financials | 145 | 43 | 211 | 118 | 3 172 | 2 664 | 318 | 134 | 1 591 | 20 | 1 282 | 16 435 | 7 204 |
| Profit before tax | 713 | 804 | 47 | 2 002 | 2 329 | 2 171 | −5 | 16 | 1 546 | 3 955 | −116 | 10 726 | 3 876 |
| Tax | 159 | 178 | −38 | 491 | 31 | 25 | −0 | 3 | 21 | 763 | −34 | −0 | −0 |
| Net profit | 554 | 626 | 85 | 1 511 | 2 298 | 2 146 | −5 | 13 | 1 525 | 3 191 | −81 | 10 726 | 3 876 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 094 | 2 006 | 21 247 | 26 204 | 24 093 | 33 245 | 36 779 | 37 275 | 40 236 | 41 262 | 37 297 | 63 384 | 67 415 |
| Equity | 654 | 1 280 | 1 364 | 2 876 | 6 535 | 8 681 | 8 676 | 8 689 | 10 214 | 10 405 | 10 324 | 21 050 | 24 926 |
| Long-term debt | 1 | 1 | 19 690 | 22 268 | 14 720 | 14 080 | 27 990 | 28 524 | 29 932 | 29 980 | 25 814 | 42 164 | 42 222 |
| Short-term debt | 439 | 726 | 193 | 1 060 | 2 838 | 10 483 | 113 | 62 | 90 | 876 | 1 159 | 170 | 267 |
| Total debt | 440 | 727 | 19 883 | 23 328 | 17 558 | 24 563 | 28 103 | 28 586 | 30 021 | 30 856 | 26 973 | 42 334 | 42 489 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Deputy Member | Deputy Member | 2011 | — | — |
LH Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Torleif Håvi | Deputy Member | 0 companies |
| Lars Håvi | Chief Executive Officer | 0 companies |