| Revenue | NOK 2,1M | -46% |
| EBITDA | NOK 54K | -96% |
| Net profit | NOK 10K | -99% |
| Total assets | NOK 2,2M | -5% |
| Equity | NOK 909K | +1% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 917 | 3 711 | 5 873 | 4 276 | 2 946 | 3 021 | 3 230 | 3 693 | 2 329 | 1 833 | 3 396 | 4 003 | 2 146 |
| Staff expenses | −0 | −1 101 | −1 819 | −2 309 | −2 374 | −1 086 | −927 | −1 138 | −980 | −928 | −914 | −900 | −887 | −851 |
| EBITDA | −13 | 896 | 717 | 1 995 | 295 | 32 | 497 | 611 | 835 | 303 | 88 | 1 114 | 1 285 | 54 |
| Depreciation & amort. | −0 | −12 | −19 | −19 | −19 | −19 | −6 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −13 | 883 | 699 | 1 977 | 277 | 14 | 490 | 611 | 835 | 303 | 88 | 1 114 | 1 285 | 54 |
| Net financials | 0 | 8 | −13 | 6 | 3 | 2 | 1 | −3 | 1 | 9 | −1 | 0 | −3 | −39 |
| Profit before tax | −13 | 891 | 686 | 1 983 | 280 | 15 | 491 | 608 | 836 | 312 | 88 | 1 114 | 1 282 | 15 |
| Tax | −0 | 246 | 226 | 588 | 60 | 9 | 188 | 116 | 127 | 86 | −0 | 249 | 283 | 5 |
| Net profit | −13 | 645 | 460 | 1 395 | 220 | 6 | 304 | 492 | 709 | 226 | 88 | 865 | 999 | 10 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 142 | 1 385 | 1 467 | 2 984 | 2 362 | 2 196 | 2 754 | 2 447 | 1 995 | 1 578 | 1 366 | 2 136 | 2 320 | 2 198 |
| Equity | 92 | 737 | 696 | 1 591 | 1 110 | 1 117 | 1 120 | 1 112 | 1 421 | 1 247 | 835 | 800 | 899 | 909 |
| Long-term debt | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 200 | 0 | 0 | 0 |
| Short-term debt | 50 | 646 | 771 | 1 393 | 1 251 | 1 079 | 1 634 | 1 334 | 574 | 330 | 332 | 1 336 | 1 422 | 1 289 |
| Total debt | 50 | 648 | 771 | 1 393 | 1 251 | 1 079 | 1 634 | 1 334 | 574 | 330 | 532 | 1 336 | 1 422 | 1 289 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KN Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ksenija Nilsen | Deputy Member | 0 companies |
| Brynjulf Risnes | Chairman | 0 companies |