| Revenue | NOK 50 | -89% |
| EBITDA | NOK -46K | +5% |
| Net profit | NOK -46K | +82% |
| Total assets | NOK 3,7M | +0% |
| Equity | NOK 2,9M | -2% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 342 | 5 453 | 6 174 | 5 346 | 4 873 | 3 913 | 3 903 | 3 467 | 1 839 | 0 | 7 | 0 | 0 |
| Staff expenses | −766 | −1 014 | −1 286 | −1 130 | −1 239 | −860 | −1 261 | −1 115 | −703 | −19 | −0 | −0 | −0 |
| EBITDA | 24 | 83 | 210 | 154 | −758 | −1 | −257 | 119 | 124 | −125 | −44 | −48 | −46 |
| Depreciation & amort. | −6 | −6 | −5 | −14 | −34 | −40 | −40 | −38 | −31 | −8 | −0 | −0 | −0 |
| EBIT | 18 | 77 | 204 | 140 | −792 | −41 | −297 | 81 | 93 | −133 | −44 | −48 | −46 |
| Net financials | −8 | −12 | −34 | −37 | −34 | −50 | −42 | −81 | −85 | −64 | −357 | −210 | 0 |
| Profit before tax | 11 | 65 | 170 | 103 | −826 | −91 | −339 | 0 | 9 | −198 | −401 | −259 | −46 |
| Tax | 10 | 25 | 73 | 52 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 | 39 | 97 | 51 | −826 | −91 | −339 | 0 | 9 | −198 | −401 | −259 | −46 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 365 | 1 729 | 1 110 | 1 650 | 2 441 | 2 386 | 2 306 | 2 228 | 1 998 | 3 452 | 3 819 | 3 688 | 3 683 |
| Equity | 309 | 348 | 445 | 497 | 871 | 780 | 441 | 441 | 450 | 2 142 | 3 181 | 2 922 | 2 876 |
| Long-term debt | 2 | 3 | 0 | 0 | 0 | 0 | 800 | 800 | 800 | 800 | 80 | 0 | 0 |
| Short-term debt | 1 055 | 1 378 | 665 | 1 153 | 1 570 | 1 606 | 1 065 | 987 | 749 | 510 | 558 | 766 | 807 |
| Total debt | 1 057 | 1 381 | 665 | 1 153 | 1 570 | 1 606 | 1 865 | 1 787 | 1 549 | 1 310 | 638 | 766 | 807 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AR Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
AK Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Shee Holding As | Company | 15.2% | 15.2% | 2022 |
Btinvest As | Company | 15.2% | 15.2% | 2022 |
| Individual | 6.2% | 6.2% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Alf Rune Gundersen | Chief Executive Officer | 0 companies |
| Anne Karine Stensrud Gundersen | Deputy Member | 0 companies |
| Pål-Vidar Lundquist | Chairman | 0 companies |