| Revenue | NOK 1,1M | +6% |
| EBITDA | NOK 543K | +16% |
| Net profit | NOK 42K | +218% |
| Total assets | NOK 6,7M | -4% |
| Equity | NOK 3M | +1% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 50 | 0 | 937 | 911 | 950 | 958 | 1 213 | 1 269 | 1 022 | 1 020 | 1 023 | 1 085 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 35 | −14 | 432 | 488 | 649 | 504 | 918 | 972 | 722 | 667 | 466 | 543 |
| Depreciation & amort. | −0 | −0 | −327 | −324 | −322 | −321 | −319 | −317 | −326 | −313 | −312 | −314 |
| EBIT | 35 | −14 | 105 | 164 | 327 | 183 | 599 | 655 | 396 | 355 | 155 | 229 |
| Net financials | 0 | −113 | −204 | −211 | −199 | −211 | −183 | −138 | −138 | −297 | −201 | −175 |
| Profit before tax | 36 | −128 | −99 | −47 | 128 | −28 | 417 | 517 | 258 | 57 | −46 | 54 |
| Tax | 3 | −32 | −91 | −77 | −38 | −6 | 92 | 114 | 57 | 13 | −10 | 12 |
| Net profit | 32 | −96 | −8 | 31 | 166 | −22 | 325 | 403 | 202 | 45 | −36 | 42 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 133 | 6 808 | 9 820 | 8 466 | 8 311 | 8 015 | 8 207 | 8 343 | 8 081 | 7 377 | 7 018 | 6 713 |
| Equity | 120 | 24 | 1 830 | 1 861 | 2 027 | 2 006 | 2 331 | 2 734 | 2 936 | 2 980 | 2 944 | 2 987 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 948 | 0 |
| Short-term debt | 13 | 15 | 1 532 | 48 | 32 | 63 | 234 | 277 | 126 | 131 | 126 | 93 |
| Total debt | 13 | 6 784 | 7 989 | 6 605 | 6 284 | 6 009 | 5 876 | 5 609 | 5 145 | 4 397 | 4 074 | 3 726 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MO Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
T-2 Holding As | Company | 50.0% | 50.0% | 2024 |
T-2 Invest As | Company | 25.0% | 25.0% | 2024 |
Thinkahead As | Company | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Magne Olav Torsæter | Chief Executive Officer | 0 companies |
| Arne Torsæter | Board of Directors | 0 companies |
| Geir Barton Torsæter | Chairman | 0 companies |