| Revenue | NOK 1M | -20% |
| EBITDA | NOK -8K | +88% |
| Net profit | NOK -68K | +45% |
| Total assets | NOK 515K | -22% |
| Equity | NOK 290K | -19% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 735 | 2 313 | 2 750 | 2 729 | 2 251 | 3 038 | 2 418 | 2 513 | 2 304 | 1 858 | 1 465 | 1 256 | 1 002 |
| Staff expenses | −14 | −630 | −1 340 | −1 098 | −1 073 | −1 492 | −1 474 | −1 252 | −498 | −813 | −862 | −632 | −508 |
| EBITDA | −16 | 271 | 536 | 215 | 184 | 249 | −309 | 295 | 655 | −13 | −163 | −66 | −8 |
| Depreciation & amort. | −0 | −78 | −112 | −158 | −152 | −237 | −194 | −156 | −28 | −64 | −70 | −44 | −47 |
| EBIT | −16 | 193 | 424 | 58 | 32 | 12 | −503 | 139 | 627 | −77 | −233 | −110 | −55 |
| Net financials | −7 | −28 | −27 | −34 | −21 | −22 | −17 | −19 | −13 | −5 | −4 | −13 | −12 |
| Profit before tax | −23 | 166 | 397 | 24 | 12 | −10 | −520 | 120 | 614 | −82 | −237 | −123 | −68 |
| Tax | −0 | 39 | 108 | 22 | 1 | 19 | 0 | −0 | 84 | −0 | −0 | −0 | −0 |
| Net profit | −23 | 126 | 289 | 2 | 11 | −29 | −520 | 120 | 530 | −82 | −237 | −123 | −68 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 713 | 1 465 | 1 571 | 1 263 | 1 323 | 1 499 | 942 | 1 094 | 1 579 | 1 229 | 1 175 | 663 | 515 |
| Equity | 84 | 210 | 499 | 501 | 512 | 482 | −38 | 399 | 929 | 847 | 611 | 358 | 290 |
| Long-term debt | 475 | 383 | 276 | 484 | 391 | 468 | 310 | 311 | 173 | 0 | 150 | 146 | 129 |
| Short-term debt | 154 | 872 | 796 | 279 | 420 | 548 | 670 | 374 | 477 | 382 | 415 | 159 | 95 |
| Total debt | 629 | 1 255 | 1 073 | 762 | 811 | 1 017 | 980 | 685 | 650 | 382 | 565 | 305 | 225 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 17.7% | 17.7% | 2022 | |
Addition As | Company | 17.7% | 17.7% | 2022 |
| Individual | 8.9% | 8.9% | 2022 | |
| Individual | 3.5% | 3.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Siri Linn Opsahl | Chief Executive Officer | 0 companies |
| Konrad Reinvik Fagertun | Chairman | 0 companies |