| Revenue | NOK 24,5M | -2% |
| EBITDA | NOK 1,8M | -20% |
| Net profit | NOK 1,2M | -25% |
| Total assets | NOK 8,3M | +4% |
| Equity | NOK 3,3M | +58% |
| Employees | 20 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 089 | 9 662 | 9 333 | 11 531 | 13 456 | 13 499 | 14 277 | 14 341 | 8 003 | 9 597 | 20 554 | 24 961 | 24 538 |
| Staff expenses | −3 308 | −3 203 | −3 723 | −3 526 | −4 414 | −4 572 | −5 404 | −5 174 | −3 002 | −2 943 | −6 272 | −7 957 | −8 802 |
| EBITDA | −277 | 894 | −652 | 1 346 | 561 | 501 | 443 | 550 | −483 | 910 | 2 948 | 2 257 | 1 814 |
| Depreciation & amort. | −40 | −151 | −202 | −116 | −215 | −346 | −359 | −332 | −176 | −168 | −236 | −302 | −326 |
| EBIT | −317 | 743 | −854 | 1 229 | 345 | 154 | 84 | 217 | −659 | 742 | 2 712 | 1 955 | 1 489 |
| Net financials | −16 | −32 | −52 | −39 | −29 | −46 | −69 | −67 | −1 447 | −387 | −344 | 98 | 96 |
| Profit before tax | −333 | 711 | −906 | 1 190 | 316 | 109 | 15 | 151 | −2 106 | 354 | 2 368 | 2 053 | 1 585 |
| Tax | −18 | 166 | −23 | 421 | 103 | 36 | 25 | 74 | −124 | 91 | 583 | 438 | 374 |
| Net profit | −315 | 546 | −883 | 769 | 213 | 72 | −10 | 76 | −1 982 | 263 | 1 785 | 1 615 | 1 211 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 163 | 2 422 | 2 111 | 2 487 | 3 497 | 2 868 | 3 616 | 4 045 | 2 978 | 2 513 | 6 021 | 8 026 | 8 318 |
| Equity | −84 | 462 | −421 | 298 | 361 | 434 | 324 | 400 | −1 582 | −1 319 | 466 | 2 081 | 3 292 |
| Long-term debt | 149 | 28 | 146 | 92 | 882 | 527 | 1 167 | 1 632 | 2 491 | 2 208 | 2 100 | 1 517 | 796 |
| Short-term debt | 1 098 | 2 088 | 2 386 | 2 098 | 2 254 | 1 907 | 2 126 | 2 014 | 2 068 | 1 624 | 3 455 | 4 427 | 4 231 |
| Total debt | 1 247 | 2 116 | 2 531 | 2 189 | 3 136 | 2 434 | 3 292 | 3 646 | 4 559 | 3 832 | 5 555 | 5 945 | 5 027 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Wågan Invest As | Company | 90.0% | 90.0% | 2024 |
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Linda Mee Lindahl | Chief Executive Officer | 0 companies |
| Remi André Wågan | Chairman | 0 companies |
| Bent Artur Mee Lindahl | Board of Directors | 0 companies |
| Beate Tverbak | Board of Directors | 0 companies |
| Halvard Olsen | Board of Directors | 0 companies |