| Revenue | NOK 6,8M | +20% |
| EBITDA | NOK 1,3M | +227% |
| Net profit | NOK 1,2M | +202% |
| Total assets | NOK 2,3M | +110% |
| Equity | NOK 1,1M | +1706% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4 702 | 5 753 | 7 511 | 5 708 | 6 831 |
| Staff expenses | −2 884 | −3 385 | −4 692 | −4 819 | −3 854 |
| EBITDA | 515 | 687 | 428 | −1 030 | 1 306 |
| Depreciation & amort. | −148 | −207 | −231 | −130 | −106 |
| EBIT | 367 | 480 | 197 | −1 161 | 1 201 |
| Net financials | −293 | −39 | −10 | −8 | 6 |
| Profit before tax | 74 | 441 | 187 | −1 169 | 1 206 |
| Tax | 73 | 99 | 61 | −0 | 11 |
| Net profit | 1 | 342 | 126 | −1 169 | 1 196 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2 820 | 3 189 | 3 105 | 1 101 | 2 308 |
| Equity | 864 | 1 106 | 1 232 | −69 | 1 105 |
| Long-term debt | 881 | 605 | 367 | 183 | 0 |
| Short-term debt | 1 075 | 1 478 | 1 507 | 987 | 1 202 |
| Total debt | 1 956 | 2 083 | 1 873 | 1 170 | 1 202 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DO Chief Executive Officer | Chief Executive Officer | 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10.97% | 10.97% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Dag Ottar Mikalsen | Chief Executive Officer | 0 companies |
| Emelie Sofie Oddstøl Mikalsen Breivold | Chairman | 0 companies |
| Solveig Karin Mikalsen | Board of Directors | 0 companies |
| Marius Høgås | Board of Directors | 0 companies |
| Ørjan Klausen | Board of Directors | 0 companies |