| Revenue | NOK 6,5M | +3% |
| EBITDA | NOK 195K | +387% |
| Net profit | NOK -71K | +75% |
| Total assets | NOK 1,3M | +7% |
| Equity | NOK -1,2M | -6% |
| Employees | 17 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 270 | 4 323 | 5 492 | 6 330 | 6 513 |
| Staff expenses | −1 521 | −1 583 | −2 147 | −2 530 | −2 387 |
| EBITDA | 318 | 23 | −235 | −68 | 195 |
| Depreciation & amort. | −170 | −177 | −190 | −202 | −238 |
| EBIT | 148 | −154 | −425 | −270 | −43 |
| Net financials | −27 | −18 | −72 | −16 | −28 |
| Profit before tax | 121 | −172 | −497 | −286 | −71 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 121 | −172 | −497 | −286 | −71 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 451 | 1 344 | 1 445 | 1 183 | 1 268 |
| Equity | −182 | −354 | −851 | −1 137 | −1 208 |
| Long-term debt | 1 219 | 1 037 | 1 596 | 1 562 | 1 803 |
| Short-term debt | 415 | 660 | 700 | 758 | 672 |
| Total debt | 1 633 | 1 698 | 2 296 | 2 320 | 2 476 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AT Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
BL Chief Executive Officer | Chief Executive Officer | 2017 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 51% | 51% | 2024 | |
| Company | 49% | 49% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Benedicte Løge | Chief Executive Officer | 0 companies |
| Aleksander Tolfsen | Chief Executive Officer | 0 companies |
| Henrik Andre Jelsa | Chairman | 0 companies |
| Thomas Harald Myhre | Board of Directors | 0 companies |