| Revenue | NOK 238K | +48% |
| EBITDA | NOK 152K | +152% |
| Net profit | NOK 204K | +121% |
| Total assets | NOK 5,4M | +3% |
| Equity | NOK 4,7M | +5% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 44 | 526 | 311 | 778 | 528 | 456 | 546 | 658 | 369 | 89 | 105 | 38 | 434 | 160 | 238 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 33 | 431 | 220 | 626 | 463 | 365 | 436 | 557 | 228 | 4 | 22 | −31 | 376 | 60 | 152 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 33 | 431 | 220 | 626 | 463 | 365 | 436 | 557 | 228 | 4 | 22 | −31 | 376 | 60 | 152 |
| Net financials | 25 | −426 | 63 | −63 | −1 456 | 328 | 218 | 17 | 19 | 57 | 3 554 | 2 | 85 | −955 | 97 |
| Profit before tax | 57 | 5 | 284 | 563 | −993 | 693 | 654 | 574 | 248 | 61 | 3 576 | −29 | 462 | −895 | 249 |
| Tax | 10 | 95 | 39 | 145 | 101 | 88 | 111 | 132 | 55 | 13 | −0 | −0 | 70 | 70 | 45 |
| Net profit | 47 | −90 | 244 | 418 | −1 094 | 605 | 544 | 442 | 193 | 48 | 3 576 | −29 | 392 | −965 | 204 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 164 | 4 222 | 3 924 | 4 974 | 2 804 | 3 052 | 4 370 | 5 026 | 5 711 | 5 022 | 5 095 | 5 362 | 5 585 | 5 218 | 5 350 |
| Equity | 227 | 137 | 381 | 800 | −294 | 311 | 854 | 1 296 | 1 489 | 1 537 | 5 113 | 5 084 | 5 476 | 4 511 | 4 715 |
| Long-term debt | 3 923 | 3 182 | 3 182 | 2 941 | 2 900 | 2 400 | 0 | 20 | 0 | 0 | 0 | 250 | 39 | 0 | 0 |
| Short-term debt | 14 | 902 | 360 | 1 233 | 198 | 342 | 3 516 | 3 709 | 4 222 | 3 484 | −18 | 27 | 70 | 707 | 635 |
| Total debt | 3 937 | 4 085 | 3 543 | 4 174 | 3 098 | 2 742 | 3 516 | 3 729 | 4 222 | 3 484 | −18 | 277 | 108 | 707 | 635 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Lien | Chief Executive Officer | 0 companies |
| Torstein Lien | Chairman | 0 companies |