| Revenue | NOK 2,6M | +5% |
| EBITDA | NOK 2,1M | -10% |
| Net profit | NOK 504K | -28% |
| Total assets | NOK 17,8M | -6% |
| Equity | NOK 3M | -3% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 460 | 1 846 | 1 596 | 1 871 | 2 229 | 2 317 | 2 359 | 2 438 | 2 555 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −50 | −12 | −32 | −103 | 338 | 1 428 | 1 142 | 1 439 | 1 816 | 1 905 | 1 901 | 2 359 | 2 118 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −187 | −546 | −546 | −542 | −542 | −542 | −536 | −536 | −536 |
| EBIT | 0 | −50 | −12 | −32 | −103 | 151 | 882 | 596 | 897 | 1 274 | 1 363 | 1 365 | 1 823 | 1 582 |
| Net financials | −9 | −115 | −129 | −137 | −151 | −731 | −711 | −688 | −738 | −681 | −618 | −798 | −920 | −935 |
| Profit before tax | −9 | −165 | −141 | −169 | −254 | −580 | 170 | −92 | 159 | 593 | 745 | 567 | 904 | 647 |
| Tax | −3 | −46 | −36 | −46 | −57 | −150 | 34 | −29 | 35 | 131 | 164 | 125 | 199 | 143 |
| Net profit | −7 | −119 | −105 | −123 | −197 | −430 | 136 | −63 | 124 | 463 | 581 | 442 | 705 | 504 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 586 | 2 744 | 2 859 | 3 164 | 11 452 | 28 311 | 28 467 | 21 564 | 20 737 | 20 495 | 20 337 | 20 040 | 18 945 | 17 833 |
| Equity | 93 | −25 | −130 | −130 | 72 | 514 | 650 | 732 | 856 | 1 318 | 1 899 | 2 342 | 3 046 | 2 970 |
| Long-term debt | 2 050 | 2 250 | 2 450 | 2 760 | 8 560 | 25 391 | 25 188 | 20 466 | 19 557 | 18 641 | 17 719 | 16 921 | 14 985 | 13 995 |
| Short-term debt | 443 | 519 | 540 | 535 | 2 820 | 2 406 | 2 629 | 366 | 324 | 536 | 719 | 778 | 913 | 868 |
| Total debt | 2 493 | 2 769 | 2 990 | 3 295 | 11 380 | 27 797 | 27 817 | 20 832 | 19 881 | 19 177 | 18 438 | 17 699 | 15 898 | 14 863 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Eltro Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Trond Kristensen | Chief Executive Officer | 0 companies |
| Frid Nellie Thomassen | Board of Directors | 0 companies |