| Revenue | NOK 2,3M | -28% |
| EBITDA | NOK -302K | -383% |
| Net profit | NOK -428K | -787% |
| Total assets | NOK 1,7M | -26% |
| Equity | NOK 401K | -52% |
| Employees | 4 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 83 | 3 047 | 2 342 | 2 627 | 2 495 | 2 726 | 3 472 | 4 665 | 4 896 | 3 884 | 3 123 | 3 223 | 3 193 | 2 305 |
| Staff expenses | −0 | −1 883 | −1 533 | −1 476 | −1 328 | −1 497 | −1 810 | −2 957 | −2 770 | −2 036 | −1 602 | −1 850 | −2 067 | −2 030 |
| EBITDA | 18 | 74 | 39 | 50 | 70 | 300 | 506 | 247 | −22 | 699 | −55 | 108 | 107 | −302 |
| Depreciation & amort. | −0 | −7 | −14 | −71 | −83 | −99 | −69 | −34 | −62 | −91 | −84 | −58 | −29 | −44 |
| EBIT | 18 | 67 | 24 | −21 | −13 | 202 | 437 | 214 | −84 | 608 | −138 | 49 | 78 | −346 |
| Net financials | 0 | −4 | −12 | −8 | −9 | −10 | −9 | −20 | −42 | −6 | −4 | −0 | −16 | −82 |
| Profit before tax | 18 | 62 | 12 | −29 | −22 | 192 | 428 | 193 | −126 | 602 | −143 | 49 | 62 | −428 |
| Tax | 4 | 20 | 5 | −0 | −0 | 50 | 107 | 90 | −0 | 85 | 70 | 14 | −0 | −0 |
| Net profit | 14 | 42 | 7 | −29 | −22 | 141 | 322 | 103 | −126 | 517 | −213 | 35 | 62 | −428 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 205 | 1 175 | 574 | 575 | 419 | 738 | 1 042 | 1 558 | 1 578 | 1 772 | 1 321 | 1 262 | 2 298 | 1 692 |
| Equity | 114 | 157 | 164 | 135 | 112 | 254 | 575 | 679 | 553 | 1 020 | 807 | 767 | 830 | 401 |
| Long-term debt | 0 | 110 | 89 | 65 | 41 | 16 | 0 | 0 | 125 | 0 | 0 | 0 | 955 | 897 |
| Short-term debt | 90 | 909 | 322 | 376 | 266 | 469 | 467 | 879 | 901 | 752 | 514 | 495 | 513 | 393 |
| Total debt | 90 | 1 019 | 411 | 441 | 307 | 484 | 467 | 879 | 1 026 | 752 | 514 | 495 | 1 468 | 1 290 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Magnus Thomassen | Board of Directors | 0 companies |
| Espen Folgerø | Board of Directors | 0 companies |
| Åsa Marina Bauer | Chairman | 0 companies |
| Karoline Kalstveit | Board of Directors | 0 companies |