| Revenue | NOK 7,6M | -10% |
| EBITDA | NOK 6,1M | -14% |
| Net profit | NOK 3,7M | +20% |
| Total assets | NOK 48,7M | +65% |
| Equity | NOK 3M | +0% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 183 | 4 220 | 6 784 | 8 407 | 7 560 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 767 | 2 526 | 5 174 | 7 057 | 6 093 |
| Depreciation & amort. | −2 893 | −2 893 | −2 893 | −2 686 | −1 017 |
| EBIT | −1 126 | −367 | 2 281 | 4 371 | 5 076 |
| Net financials | −602 | −524 | −576 | −416 | −337 |
| Profit before tax | −1 728 | −891 | 1 705 | 3 954 | 4 738 |
| Tax | −153 | −0 | −43 | 870 | 1 042 |
| Net profit | −1 574 | −891 | 1 749 | 3 085 | 3 696 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 25 801 | 23 512 | 24 575 | 29 523 | 48 675 |
| Equity | 1 786 | 895 | 2 644 | 2 963 | 2 959 |
| Long-term debt | 23 438 | 22 188 | 20 938 | 23 280 | 34 788 |
| Short-term debt | 577 | 430 | 993 | 3 280 | 10 927 |
| Total debt | 24 015 | 22 617 | 21 931 | 26 560 | 45 715 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KK Deputy Member | Deputy Member | 2024 |
| Former (1) | ||
HM Deputy Member | Deputy Member | 2011 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Krane Eriksen | Deputy Member | 0 companies |
| Helge Mørck | Deputy Member | 0 companies |
| Rasmus Øystein Os | Chairman | 0 companies |