| Revenue | NOK 535K | -24% |
| EBITDA | NOK 129K | -64% |
| Net profit | NOK 129K | -64% |
| Total assets | NOK 1,9M | +12% |
| Equity | NOK -76K | +63% |
| Employees | 2 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 83 | 1 596 | 2 284 | 3 158 | 1 218 | 720 | 892 | 327 | 330 | 36 | 1 122 | 432 | 704 | 535 |
| Staff expenses | −0 | −773 | −1 220 | −1 704 | −857 | −254 | −21 | −15 | −4 | −0 | −0 | −0 | −3 | −71 |
| EBITDA | −4 | 42 | −112 | 126 | −371 | −223 | 96 | −193 | 43 | −1 343 | 915 | 152 | 363 | 129 |
| Depreciation & amort. | −9 | −79 | −89 | −81 | −12 | −9 | −9 | −2 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −13 | −36 | −201 | 45 | −383 | −231 | 87 | −195 | 43 | −1 343 | 915 | 152 | 363 | 129 |
| Net financials | 0 | −11 | −12 | −21 | −5 | −4 | −0 | −0 | −0 | −0 | −1 | −0 | −1 | −0 |
| Profit before tax | −13 | −47 | −214 | 23 | −389 | −236 | 87 | −195 | 43 | −1 343 | 915 | 152 | 362 | 129 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −13 | −47 | −214 | 23 | −389 | −236 | 87 | −195 | 43 | −1 343 | 915 | 152 | 362 | 129 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 481 | 755 | 1 268 | 709 | 411 | 603 | 331 | 340 | 181 | 257 | 1 232 | 1 288 | 1 712 | 1 912 |
| Equity | 87 | 190 | −24 | −0 | 11 | −224 | −138 | −333 | −291 | −1 634 | −719 | −567 | −205 | −76 |
| Long-term debt | 0 | 170 | 130 | 90 | 50 | 10 | 0 | 0 | 0 | 1 399 | 1 364 | 1 298 | 1 240 | 1 148 |
| Short-term debt | 394 | 395 | 1 162 | 619 | 350 | 817 | 469 | 673 | 472 | 492 | 587 | 558 | 677 | 839 |
| Total debt | 394 | 565 | 1 292 | 709 | 400 | 827 | 469 | 673 | 472 | 1 891 | 1 951 | 1 855 | 1 917 | 1 988 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Risolve Norge As | Company | 77.2% | 77.2% | 2022 |
| Individual | 9.7% | 9.7% | 2022 | |
| Individual | 9.7% | 9.7% | 2022 | |
Tantes Holding As | Company | 3.5% | 3.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lise Gro Lyseggen | Board of Directors | 0 companies |
| Dag Verner Jakobsen | Board of Directors | 0 companies |