| Revenue | NOK 1,9M | -15% |
| EBITDA | NOK 46K | -31% |
| Net profit | NOK -20K | -453% |
| Total assets | NOK 284K | -24% |
| Equity | NOK -584K | -4% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 750 | 3 875 | 3 834 | 3 432 | 3 137 | 3 174 | 3 146 | 2 619 | 2 146 | 2 237 | 2 367 | 2 234 | 1 891 |
| Staff expenses | −819 | −1 105 | −1 085 | −1 085 | −1 089 | −1 145 | −1 089 | −1 034 | −918 | −946 | −943 | −950 | −712 |
| EBITDA | 212 | 191 | −106 | 350 | −4 | −186 | 142 | −256 | −264 | −36 | −49 | 67 | 46 |
| Depreciation & amort. | −23 | −23 | −23 | −23 | −22 | −6 | −0 | −0 | −0 | −3 | −11 | −11 | −11 |
| EBIT | 190 | 168 | −130 | 327 | −26 | −192 | 142 | −256 | −264 | −38 | −60 | 57 | 36 |
| Net financials | −62 | −63 | −60 | −50 | −37 | −34 | −31 | −31 | −23 | −27 | −37 | −51 | −56 |
| Profit before tax | 127 | 105 | −189 | 276 | −62 | −226 | 111 | −287 | −287 | −65 | −97 | 6 | −20 |
| Tax | 36 | 103 | −0 | 9 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 91 | 2 | −189 | 268 | −62 | −226 | 111 | −287 | −287 | −65 | −97 | 6 | −20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 318 | 1 068 | 863 | 1 072 | 942 | 733 | 865 | 644 | 367 | 329 | 383 | 373 | 284 |
| Equity | 261 | 264 | 75 | 343 | 281 | 54 | 166 | −121 | −408 | −473 | −570 | −564 | −584 |
| Long-term debt | 674 | 620 | 567 | 496 | 418 | 336 | 247 | 154 | 354 | 283 | 407 | 366 | 280 |
| Short-term debt | 383 | 184 | 221 | 234 | 243 | 343 | 452 | 611 | 421 | 519 | 546 | 571 | 588 |
| Total debt | 1 057 | 803 | 788 | 730 | 661 | 679 | 699 | 765 | 775 | 801 | 953 | 937 | 868 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Deputy Member | Deputy Member | 2011 | — | — |
SA Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Lasse Lauvstad | Deputy Member | 0 companies |
| Siv Anita Haugen | Chief Executive Officer | 0 companies |
| Aina Tveit | Chairman | 0 companies |
| Kamilla Hauger Lauvstad | Chairman | 0 companies |