| Revenue | NOK 5,8M | +10% |
| EBITDA | NOK 5,4M | +10% |
| Net profit | NOK 2,1M | +15% |
| Total assets | NOK 37M | -3% |
| Equity | NOK 13,5M | +18% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 218 | 1 249 | 1 272 | 2 747 | 1 890 | 2 492 | 4 646 | 4 725 | 4 892 | 5 298 | 5 820 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 130 | 1 081 | 848 | 2 359 | 1 448 | 1 521 | 4 020 | 4 395 | 4 528 | 4 923 | 5 437 |
| Depreciation & amort. | −99 | −78 | −90 | −188 | −1 774 | −3 913 | −1 373 | −1 381 | −1 381 | −1 395 | −1 557 |
| EBIT | 1 030 | 1 003 | 758 | 2 170 | −326 | −2 391 | 2 647 | 3 014 | 3 147 | 3 528 | 3 880 |
| Net financials | 1 | 6 | −14 | −29 | −97 | −897 | −1 120 | −812 | −900 | −1 208 | −1 221 |
| Profit before tax | 1 032 | 1 010 | 744 | 2 142 | −423 | −3 288 | 1 527 | 2 202 | 2 247 | 2 319 | 2 659 |
| Tax | 279 | 272 | 186 | 512 | −86 | −724 | 336 | 484 | 494 | 510 | 585 |
| Net profit | 753 | 738 | 558 | 1 630 | −338 | −2 564 | 1 191 | 1 717 | 1 753 | 1 809 | 2 074 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 718 | 2 753 | 2 515 | 7 531 | 25 560 | 42 518 | 39 454 | 38 350 | 38 146 | 38 075 | 37 035 |
| Equity | 700 | 712 | 1 270 | 6 941 | 6 603 | 4 955 | 6 146 | 7 864 | 9 616 | 11 425 | 13 499 |
| Long-term debt | 0 | 4 | 998 | 53 | 12 000 | 32 000 | 33 000 | 30 000 | 28 000 | 26 000 | 0 |
| Short-term debt | 3 018 | 2 038 | 247 | 537 | 6 957 | 5 563 | 308 | 486 | 530 | 650 | 23 535 |
| Total debt | 3 018 | 2 041 | 1 245 | 590 | 18 957 | 37 563 | 33 308 | 30 486 | 28 530 | 26 650 | 23 535 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AO Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
PE Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ng Eiendom Øst As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Olaussen | Chief Executive Officer | 0 companies |
| Paul Eivind Ramberg | Chief Executive Officer | 0 companies |
| Rolf-Harald Holand | Chairman | 0 companies |
| Rolf Harald Holand | Chairman | 0 companies |
| Trond Enger | Board of Directors | 0 companies |
| Rolf Erik Bugge | Chairman | 0 companies |