| Revenue | NOK 19M | +5% |
| EBITDA | NOK 5,8M | -4% |
| Net profit | NOK 1,3M | -31% |
| Total assets | NOK 77,7M | +9% |
| Equity | NOK 2M | -6% |
| Employees | 5 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18 079 | 19 004 | 18 698 | 24 083 | 27 726 | 21 851 | 25 654 | 22 890 | 20 442 | 17 700 | 18 146 | 19 005 |
| Staff expenses | −743 | −928 | −977 | −755 | −922 | −900 | −1 193 | −902 | −1 993 | −2 778 | −2 221 | −2 195 |
| EBITDA | 4 253 | 3 348 | 3 906 | 5 475 | 8 413 | 5 283 | 6 600 | 8 347 | 9 347 | 6 431 | 6 098 | 5 827 |
| Depreciation & amort. | −1 118 | −1 248 | −1 318 | −1 310 | −806 | −478 | −477 | −266 | −603 | −528 | −517 | −533 |
| EBIT | 3 136 | 2 100 | 2 588 | 4 165 | 7 607 | 4 805 | 6 123 | 8 082 | 8 744 | 5 903 | 5 581 | 5 295 |
| Net financials | −249 | −15 | −809 | −263 | −274 | −1 384 | −1 482 | −1 474 | −1 834 | −3 005 | −3 240 | −3 671 |
| Profit before tax | 2 886 | 2 085 | 1 779 | 3 901 | 7 334 | 3 421 | 4 641 | 6 608 | 6 910 | 2 898 | 2 341 | 1 624 |
| Tax | 812 | 564 | 494 | 991 | 1 794 | 803 | 1 026 | 1 454 | 1 529 | 639 | 524 | 369 |
| Net profit | 2 074 | 1 521 | 1 285 | 2 910 | 5 539 | 2 618 | 3 615 | 5 153 | 5 381 | 2 260 | 1 817 | 1 255 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24 557 | 25 621 | 28 227 | 31 931 | 47 136 | 54 414 | 64 191 | 56 117 | 58 151 | 65 621 | 71 271 | 77 674 |
| Equity | 2 332 | 2 332 | 2 333 | 2 333 | 2 333 | 2 405 | 2 410 | 1 922 | 1 912 | 2 168 | 2 106 | 1 987 |
| Long-term debt | 48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 22 178 | 23 288 | 25 895 | 29 598 | 44 804 | 52 009 | 61 781 | 54 196 | 56 238 | 63 454 | 69 164 | 75 687 |
| Total debt | 22 226 | 23 288 | 25 895 | 29 598 | 44 804 | 52 009 | 61 781 | 54 196 | 56 238 | 63 454 | 69 164 | 75 687 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PV Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vestberg As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Paul Vestberg | Deputy Member | 0 companies |
| Håkon Vestberg | Chairman | 0 companies |