| Revenue | NOK 27M | +10% |
| EBITDA | NOK 436K | +46% |
| Net profit | NOK 329K | +52% |
| Total assets | NOK 3,9M | +10% |
| Equity | NOK 1,1M | +41% |
| Employees | 12 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 740 | 2 388 | 2 473 | 2 762 | 3 741 | 3 515 | 6 061 | 15 190 | 20 978 | 25 626 | 24 545 | 27 016 |
| Staff expenses | −296 | −614 | −453 | −485 | −371 | −343 | −392 | −673 | −1 118 | −1 519 | −1 625 | −1 766 |
| EBITDA | −200 | −137 | 186 | −83 | 175 | 31 | 82 | 758 | −241 | 146 | 299 | 436 |
| Depreciation & amort. | −0 | −1 | −1 | −1 | −7 | −10 | −10 | −10 | −12 | −10 | −7 | −5 |
| EBIT | −200 | −138 | 185 | −84 | 168 | 22 | 72 | 749 | −253 | 136 | 292 | 431 |
| Net financials | −5 | −46 | −37 | −20 | −20 | −19 | −18 | −18 | −17 | −19 | −11 | −4 |
| Profit before tax | −205 | −184 | 147 | −104 | 148 | 2 | 54 | 731 | −269 | 117 | 280 | 427 |
| Tax | −55 | −50 | 45 | −23 | 38 | 2 | 12 | 161 | −59 | 22 | 64 | 98 |
| Net profit | −150 | −134 | 103 | −82 | 111 | −0 | 42 | 570 | −210 | 95 | 216 | 329 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 375 | 499 | 512 | 306 | 508 | 718 | 1 472 | 2 744 | 3 582 | 3 154 | 3 517 | 3 871 |
| Equity | −114 | −234 | −106 | −195 | −84 | −99 | 10 | 602 | 429 | 554 | 771 | 1 085 |
| Long-term debt | 0 | 0 | 392 | 361 | 328 | 294 | 285 | 265 | 220 | 180 | 0 | 3 |
| Short-term debt | 490 | 733 | 226 | 141 | 264 | 523 | 1 177 | 1 877 | 2 933 | 2 420 | 2 746 | 2 782 |
| Total debt | 490 | 733 | 618 | 501 | 592 | 817 | 1 462 | 2 142 | 3 153 | 2 599 | 2 746 | 2 785 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MV Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
PV Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Marie Vorum | Chief Executive Officer | 0 companies |
| Petter Vesterås | Chief Executive Officer | 0 companies |
| Lars Erik Jørgenvåg | Chairman | 0 companies |
| Hilde Kristin Rekstad | Board of Directors | 0 companies |
| Grete Rekkebo | Board of Directors | 0 companies |
| Aud Mari Folden | Board of Directors | 0 companies |
| Jørn Gunnarson Anderssen | Board of Directors | 0 companies |
| Tommy Aas | Board of Directors | 0 companies |
| Frode Neergård | Board of Directors | 0 companies |
| Marius Værdal | Chairman | 0 companies |
| Vidar Martinsen | Board of Directors | 0 companies |
| Håvard Gausen | Board of Directors | 0 companies |