| Revenue | NOK 0 | — |
| EBITDA | NOK -26K | +54% |
| Net profit | NOK 16,5M | +664% |
| Total assets | NOK 74,1M | -21% |
| Equity | NOK 64,6M | +34% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −290 | −427 | −39 | −21 | −57 | −46 | −54 | −61 | −59 | −57 | −57 | −26 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −290 | −427 | −39 | −21 | −57 | −46 | −54 | −61 | −59 | −57 | −57 | −26 |
| Net financials | −409 | −11 | −7 | −6 | 2 | 7 316 | 998 | 2 814 | 1 389 | 6 107 | 2 107 | 16 498 |
| Profit before tax | −699 | −438 | −46 | −27 | −55 | 7 271 | 944 | 2 753 | 1 330 | 6 050 | 2 050 | 16 471 |
| Tax | −126 | −16 | −12 | −7 | −13 | 50 | −110 | −139 | −134 | −112 | −104 | 7 |
| Net profit | −573 | −422 | −33 | −20 | −42 | 7 221 | 1 054 | 2 892 | 1 464 | 6 162 | 2 154 | 16 464 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25 899 | 25 518 | 25 550 | 25 543 | 25 552 | 31 762 | 65 253 | 65 341 | 83 121 | 70 847 | 93 478 | 74 077 |
| Equity | 24 870 | 24 491 | 24 491 | 24 491 | 24 491 | 31 545 | 32 990 | 36 375 | 38 619 | 45 562 | 48 105 | 64 570 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19 | 0 | 19 | 0 | 0 | 216 | 32 263 | 28 966 | 44 502 | 25 285 | 45 372 | 9 507 |
| Total debt | 1 029 | 1 027 | 1 059 | 1 052 | 1 061 | 216 | 32 263 | 28 966 | 44 502 | 25 285 | 45 372 | 9 507 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO Deputy Member | Deputy Member | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Astrup & Søn As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Ottar Mørland | Deputy Member | 0 companies |
| Harald Sigurdssøn Astrup | Chairman | 0 companies |
| Bettina Louise Astrup | Board of Directors | 0 companies |
| Sigurd Haraldssøn Astrup | Board of Directors | 0 companies |
| Felix Haraldssøn Astrup | Board of Directors | 0 companies |