| Revenue | NOK 0 | — |
| EBITDA | NOK -354K | -90% |
| Net profit | NOK -970K | -52% |
| Total assets | NOK 7,2M | +14% |
| Equity | NOK -1,8M | -113% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 64 | 392 | 452 | 545 | 342 | 355 | 361 | 308 | 10 | 43 | 8 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −46 | −0 | −46 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −0 | 55 | 251 | 348 | 360 | 210 | 260 | 233 | 225 | −129 | −139 | −95 | −186 | −354 |
| Depreciation & amort. | −0 | −42 | −250 | −250 | −250 | −331 | −250 | −250 | −250 | −250 | −250 | −225 | −109 | −109 |
| EBIT | −0 | 13 | 2 | 98 | 111 | −121 | 11 | −17 | −25 | −379 | −388 | −320 | −295 | −462 |
| Net financials | 3 | −7 | −137 | −173 | −103 | −48 | −42 | −41 | −44 | −32 | −29 | −104 | −345 | −508 |
| Profit before tax | 3 | 6 | −136 | −74 | 8 | −169 | −31 | −58 | −69 | −410 | −417 | −424 | −639 | −970 |
| Tax | −0 | −0 | −37 | −20 | 6 | −38 | −3 | −7 | 149 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 3 | 6 | −99 | −54 | 2 | −130 | −29 | −51 | −217 | −410 | −417 | −424 | −639 | −970 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 903 | 3 721 | 5 345 | 5 158 | 2 954 | 2 762 | 2 637 | 2 523 | 2 194 | 1 669 | 1 247 | 1 476 | 6 314 | 7 200 |
| Equity | 103 | 109 | 10 | −44 | −42 | −172 | 1 299 | 1 249 | 1 031 | 621 | 204 | −220 | −859 | −1 829 |
| Long-term debt | 800 | 3 612 | 5 335 | 5 202 | 2 996 | 2 912 | 1 323 | 1 232 | 1 141 | 1 042 | 939 | 1 692 | 7 176 | 9 011 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 22 | 15 | 43 | 21 | 6 | 104 | 4 | −3 | 18 |
| Total debt | 800 | 3 612 | 5 335 | 5 202 | 2 996 | 2 934 | 1 338 | 1 275 | 1 162 | 1 048 | 1 043 | 1 696 | 7 174 | 9 029 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
KK Deputy Member | Deputy Member | 2011 | — | — |
AK Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pilaris Subsea As | Company | 50.0% | 50.0% | 2024 |
Smgi As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Håvard Storvik | Chief Executive Officer | 0 companies |
| Kjersti Kvendbø | Deputy Member | 0 companies |
| Anne Kristine Grostøl Hansen | Deputy Member | 0 companies |
| Ole Magnus Holden | Chairman | 0 companies |