| Revenue | NOK 2,9M | -6% |
| EBITDA | NOK 251K | +7% |
| Net profit | NOK 129K | +19% |
| Total assets | NOK 851K | -22% |
| Equity | NOK -523K | +20% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5 634 | 3 366 | 3 118 | 3 041 | 2 864 |
| Staff expenses | −402 | −1 | −0 | −0 | −0 |
| EBITDA | 434 | 316 | 165 | 234 | 251 |
| Depreciation & amort. | −43 | −37 | −33 | −27 | −15 |
| EBIT | 391 | 278 | 132 | 207 | 236 |
| Net financials | −65 | −51 | −87 | −99 | −107 |
| Profit before tax | 326 | 228 | 45 | 108 | 129 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 326 | 228 | 45 | 108 | 129 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1 224 | 884 | 706 | 1 085 | 851 |
| Equity | −1 032 | −805 | −760 | −652 | −523 |
| Long-term debt | 457 | 489 | 323 | 840 | 1 231 |
| Short-term debt | 1 800 | 1 200 | 1 143 | 897 | 143 |
| Total debt | 2 257 | 1 689 | 1 466 | 1 737 | 1 374 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JA Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (3) | ||
GA Accountant | Accountant | 2011 – 2024 |
BR Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
AN Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2018 | |
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 94.5% | 94.5% | 2023 | |
| Company | 25% | 25% | 2024 | |
| Company | 22.5% | 22.5% | 2024 | |
| Company | 2.5% | 2.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Johnny Almklov Haugen | Chief Executive Officer | 0 companies |
| Gunvor Anne Tobiassen | Accountant | 0 companies |
| Bent-Arthur Reiertsen | Chief Executive Officer | 0 companies |
| Arvin Noralf Reiertsen | Chief Executive Officer | 0 companies |
| Odd-Ivar Enoksen | Board of Directors | 0 companies |
| Johan Eirik Nilsen | Board of Directors | 0 companies |
| Tommy Andre Nilsen | Chairman | 0 companies |