| Revenue | NOK 1,4M | +2% |
| EBITDA | NOK 1,2M | +6% |
| Net profit | NOK 680K | +18% |
| Total assets | NOK 3,4M | -16% |
| Equity | NOK 1,7M | +66% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 635 | 665 | 681 | 705 | 792 | 770 | 773 | 976 | 1 088 | 1 193 | 1 365 | 1 416 | 1 449 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −5 |
| EBITDA | 0 | −77 | 357 | 359 | 372 | 362 | 371 | 722 | 724 | 902 | 950 | 1 082 | 1 211 | 1 117 | 1 186 |
| Depreciation & amort. | −0 | −19 | −107 | −132 | −132 | −132 | −132 | −132 | −132 | −175 | −230 | −235 | −159 | −134 | −134 |
| EBIT | 0 | −96 | 250 | 227 | 240 | 230 | 239 | 590 | 593 | 726 | 720 | 847 | 1 052 | 982 | 1 052 |
| Net financials | 0 | −43 | 556 | −130 | −60 | −47 | −48 | −54 | −123 | −119 | −142 | −211 | −338 | −245 | −176 |
| Profit before tax | 0 | −140 | 806 | 97 | 179 | 182 | 191 | 536 | 469 | 607 | 578 | 635 | 713 | 738 | 876 |
| Tax | −0 | −0 | −0 | 5 | 48 | 52 | 55 | 134 | 114 | 138 | 143 | 159 | 161 | 163 | 196 |
| Net profit | 0 | −140 | 806 | 92 | 131 | 130 | 136 | 403 | 355 | 469 | 435 | 477 | 552 | 574 | 680 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 330 | 5 387 | 4 653 | 4 796 | 4 072 | 3 894 | 3 678 | 4 060 | 3 955 | 5 346 | 5 500 | 5 627 | 4 569 | 4 042 | 3 400 |
| Equity | 315 | 175 | 982 | 574 | 505 | 615 | 747 | 702 | 651 | 632 | 562 | 475 | 455 | 1 030 | 1 709 |
| Long-term debt | 0 | 5 200 | 3 167 | 3 105 | 2 927 | 2 802 | 2 678 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 11 | 504 | 1 118 | 640 | 477 | 253 | 3 358 | 3 304 | 4 714 | 4 938 | 5 151 | 4 113 | 3 012 | 1 691 |
| Total debt | 15 | 5 211 | 3 671 | 4 223 | 3 567 | 3 279 | 2 931 | 3 358 | 3 304 | 4 714 | 4 938 | 5 151 | 4 113 | 3 012 | 1 691 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Frognes As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Holter Ellingsen | Chief Executive Officer | 0 companies |