| Revenue | NOK 1K | — |
| EBITDA | NOK -12K | -204% |
| Net profit | NOK -12K | +94% |
| Total assets | NOK 18K | +23% |
| Equity | NOK -549K | -2% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 144 | 1 099 | 3 017 | 2 810 | 2 750 | 3 189 | 3 594 | 3 709 | 1 993 | 82 | 72 | 0 | 1 |
| Staff expenses | −300 | −869 | −1 402 | −1 808 | −1 644 | −3 485 | −2 344 | −3 013 | −1 355 | −0 | −0 | −0 | −0 |
| EBITDA | −604 | −863 | 416 | 99 | 249 | −1 308 | 277 | −65 | −23 | −750 | −30 | −4 | −12 |
| Depreciation & amort. | −23 | −31 | −34 | −50 | −78 | −36 | −33 | −201 | −192 | −195 | −195 | −189 | −0 |
| EBIT | −627 | −894 | 382 | 49 | 171 | −1 344 | 244 | −266 | −215 | −946 | −224 | −192 | −12 |
| Net financials | −8 | −2 | −13 | −1 | −20 | 12 | −4 | −2 | −29 | 0 | −0 | 0 | 0 |
| Profit before tax | −635 | −895 | 369 | 49 | 151 | −1 332 | 240 | −267 | −244 | −946 | −224 | −192 | −12 |
| Tax | −240 | −352 | −0 | −530 | −466 | −508 | −0 | −480 | −315 | −0 | −0 | −0 | −0 |
| Net profit | −395 | −543 | 369 | 578 | 617 | −824 | 240 | 213 | 71 | −946 | −224 | −192 | −12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 335 | 560 | 414 | 990 | 1 644 | 1 549 | 1 610 | 1 549 | 1 076 | −16 | 207 | 15 | 18 |
| Equity | −289 | −104 | 79 | 657 | 1 124 | 300 | 541 | 753 | 825 | −121 | −345 | −538 | −549 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 200 | 200 | 109 | 128 | 128 | 128 | 128 |
| Short-term debt | 625 | 664 | 335 | 333 | 520 | 1 249 | 870 | 596 | 142 | −24 | 424 | 424 | 439 |
| Total debt | 625 | 664 | 335 | 333 | 520 | 1 249 | 1 070 | 796 | 251 | 105 | 552 | 552 | 567 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AV Deputy Member | Deputy Member | 2013 | — | — |
HL Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
HL Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Chairman | 2024 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ann-Helen Vatnehagen | Deputy Member | 0 companies |
| Haakon Langaas Lageng | Chief Executive Officer | 0 companies |
| Haakon Lageng | Chief Executive Officer | 0 companies |
| Kim Ruben Vatnehagen | Chairman | 0 companies |
| Ronny Andre Johnsen | Chairman | 0 companies |