| Revenue | NOK 4,1M | +9% |
| EBITDA | NOK 79K | -26% |
| Net profit | NOK 98K | +2% |
| Total assets | NOK 1,8M | -19% |
| Equity | NOK 940K | +12% |
| Employees | 5 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 | 3 524 | 3 767 | 3 079 | 2 470 | 3 071 | 3 418 | 4 715 | 4 235 | 3 980 | 3 494 | 3 314 | 3 798 | 4 121 |
| Staff expenses | −0 | −1 728 | −1 427 | −1 995 | −1 303 | −1 730 | −1 685 | −2 942 | −2 831 | −2 045 | −2 133 | −2 234 | −2 198 | −2 010 |
| EBITDA | −47 | −367 | 236 | −438 | −114 | −94 | 391 | 202 | −194 | 919 | 218 | −471 | 106 | 79 |
| Depreciation & amort. | −0 | −27 | −35 | −41 | −14 | −15 | −14 | −34 | −56 | −56 | −56 | −364 | −0 | −1 |
| EBIT | −47 | −395 | 201 | −479 | −128 | −109 | 377 | 169 | −250 | 862 | 162 | −836 | 106 | 78 |
| Net financials | 0 | −21 | −30 | −14 | −9 | −12 | −15 | 8 | −29 | −28 | −3 | −46 | 15 | 50 |
| Profit before tax | −47 | −415 | 171 | −493 | −137 | −121 | 361 | 177 | −279 | 834 | 159 | −882 | 121 | 127 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 3 | 39 | −193 | 25 | 29 |
| Net profit | −47 | −415 | 171 | −493 | −137 | −121 | 361 | 177 | −279 | 831 | 121 | −689 | 96 | 98 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 96 | 695 | 627 | 333 | 231 | 202 | 907 | 1 626 | 1 015 | 1 155 | 1 304 | 1 254 | 2 209 | 1 798 |
| Equity | 53 | −362 | −190 | −684 | −804 | −925 | −258 | −81 | −363 | 468 | 588 | 700 | 842 | 940 |
| Long-term debt | 0 | 171 | 57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 43 | 885 | 760 | 1 017 | 1 035 | 1 127 | 1 165 | 1 707 | 1 378 | 688 | 716 | 554 | 1 367 | 858 |
| Total debt | 43 | 1 057 | 817 | 1 017 | 1 035 | 1 127 | 1 165 | 1 707 | 1 378 | 688 | 716 | 554 | 1 367 | 858 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AR Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
ME Deputy Member | Deputy Member | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Amedia Lokal As | Company | 96.6% | 96.6% | 2024 |
Hammerfestingen As | Company | 3.4% | 3.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Reginiussen | Chief Executive Officer | 0 companies |
| Martine Elise Haug | Deputy Member | 0 companies |
| Linn Marit Hermansen | Board of Directors | 0 companies |
| Jill Kristin Tingvold | Board of Directors | 0 companies |
| Lars Rune Rebbestad | Board of Directors | 0 companies |
| Håkon Berntsen | Deputy Chairman | 0 companies |
| Kathrine Berg Sørnes | Board of Directors | 0 companies |
| Lars Gunnar Løkke | Board of Directors | 0 companies |
| Renate Slettli Nymo | Chairman | 0 companies |
| Bjørn Egil Jakobsen | Board of Directors | 0 companies |
| Malin Myrlie | Board of Directors | 0 companies |
| Robert Wilhelmsen | Chairman | 0 companies |
| Vidar Gulseth Holmgren | Chairman | 0 companies |
| Kjetil Solvang | Board of Directors | 0 companies |