| Revenue | NOK 15,2M | +14% |
| EBITDA | NOK 6,6M | +43% |
| Net profit | NOK 5,3M | +36% |
| Total assets | NOK 15,5M | +91% |
| Equity | NOK 1,7M | +0% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 223 | 4 771 | 3 284 | 2 857 | 4 471 | 3 868 | 4 777 | 6 662 | 6 748 | 8 584 | 12 879 | 12 610 | 13 292 | 15 184 |
| Staff expenses | −1 174 | −1 252 | −1 246 | −1 281 | −1 623 | −1 651 | −1 753 | −2 388 | −2 712 | −3 391 | −4 149 | −4 939 | −5 151 | −4 758 |
| EBITDA | 432 | 1 030 | −108 | −200 | 64 | −169 | 409 | 1 716 | 1 861 | 2 156 | 4 686 | 4 070 | 4 649 | 6 625 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −15 | −22 | −39 | −30 | −30 | −16 | −11 |
| EBIT | 432 | 1 030 | −108 | −200 | 64 | −169 | 409 | 1 701 | 1 839 | 2 117 | 4 656 | 4 040 | 4 633 | 6 613 |
| Net financials | −5 | 2 | −3 | 8 | 4 | 16 | 6 | 1 | 2 513 | 1 327 | −189 | 180 | 315 | 209 |
| Profit before tax | 427 | 1 031 | −111 | −192 | 69 | −152 | 415 | 1 702 | 4 352 | 3 444 | 4 468 | 4 220 | 4 948 | 6 822 |
| Tax | 118 | 291 | −2 | −0 | −0 | −0 | 11 | 375 | 406 | 917 | 1 036 | 919 | 1 037 | 1 502 |
| Net profit | 309 | 740 | −109 | −192 | 69 | −152 | 404 | 1 328 | 3 946 | 2 527 | 3 431 | 3 301 | 3 911 | 5 320 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 949 | 2 075 | 1 640 | 1 169 | 1 376 | 2 093 | 2 843 | 3 504 | 6 208 | 4 432 | 6 936 | 7 173 | 8 099 | 15 461 |
| Equity | 413 | 753 | 1 024 | 752 | 821 | 669 | 573 | 900 | 3 346 | 1 073 | 1 505 | 1 506 | 1 741 | 1 734 |
| Long-term debt | 1 | 2 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 534 | 1 320 | 616 | 417 | 555 | 1 424 | 2 270 | 2 602 | 2 862 | 3 359 | 5 432 | 5 668 | 6 358 | 13 727 |
| Total debt | 536 | 1 322 | 616 | 417 | 555 | 1 424 | 2 270 | 2 603 | 2 862 | 3 359 | 5 432 | 5 668 | 6 358 | 13 727 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MW Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Saas Holding As | Company | 100.0% | 100.0% | 2024 |
Kleppan & Wessel Holding As | Company | 85.0% | 85.0% | 2023 |
| Individual | 10.0% | 10.0% | 2023 | |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Marthin Wessel Kleppan | Chief Executive Officer | 0 companies |
| Ole Wessel Kleppan | Chairman | 0 companies |
| Roy Emeka Lindland Nwachukwu | Board of Directors | 0 companies |
| Even Fuglestad | Chairman | 0 companies |
| Jonas Hellandsjø Gjøen | Chairman | 0 companies |