| Revenue | NOK 92M | -19% |
| EBITDA | NOK -9,7M | -558% |
| Net profit | NOK -12,3M | -6758% |
| Total assets | NOK 28,7M | +2% |
| Equity | NOK -6,5M | -213% |
| Employees | 15 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 79 005 | 60 614 | 69 464 | 113 882 | 91 975 |
| Staff expenses | −12 139 | −13 232 | −15 316 | −20 852 | −17 371 |
| EBITDA | −5 361 | −2 552 | −3 528 | 2 124 | −9 721 |
| Depreciation & amort. | −1 642 | −1 053 | −1 059 | −1 053 | −1 086 |
| EBIT | −7 003 | −3 605 | −4 587 | 1 071 | −10 807 |
| Net financials | −189 | 312 | −1 384 | −1 222 | −1 495 |
| Profit before tax | −7 192 | −3 294 | −5 972 | −151 | −12 301 |
| Tax | −1 341 | −707 | −1 332 | 28 | −0 |
| Net profit | −5 851 | −2 586 | −4 640 | −179 | −12 301 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 22 850 | 25 688 | 30 507 | 28 206 | 28 720 |
| Equity | 11 321 | 10 604 | 5 964 | 5 785 | −6 517 |
| Long-term debt | 1 464 | 7 823 | 8 519 | 9 563 | 10 684 |
| Short-term debt | 10 066 | 7 261 | 16 024 | 12 858 | 24 552 |
| Total debt | 11 529 | 15 084 | 24 543 | 22 421 | 35 236 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JE Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
KF Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
LF Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (4) | ||
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2020 – 2021 | |
| Chairman | 2021 – 2024 | |
| Board of Directors | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rototec Holding Ab | Company | 100% | 100% | 2024 |
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Erik Fredriksen | Chief Executive Officer | 0 companies |
| Lasse Flåt Isaksen | Chief Executive Officer | 0 companies |
| Jonas Erik Grundström | Chief Executive Officer | 0 companies |
| Maria Alice Stocks | Board of Directors | 0 companies |
| Minna Helena Kahri | Board of Directors | 0 companies |
| Mikko Rickhard Ojanne | Chairman | 0 companies |
| Peter Carl Mikael Revay | Chairman | 0 companies |
| Hans Alexej Von Bagh | Board of Directors | 0 companies |
| Ville Veikko Mannola | Board of Directors | 0 companies |