| Revenue | NOK 0 | — |
| EBITDA | NOK -1,5M | -321% |
| Net profit | NOK -4,4M | -33% |
| Total assets | NOK 11,8M | -21% |
| Equity | NOK 11,8M | -21% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 51 | 5 955 | 3 012 | 656 | 250 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −60 | −1 347 | −1 654 | −348 | −15 | 27 | −0 | −0 | −0 | −0 | −0 | −0 | −4 |
| EBITDA | −1 153 | −5 993 | −7 986 | −5 714 | −2 924 | −3 907 | −4 075 | −3 070 | −4 348 | −1 796 | −646 | −364 | −1 534 |
| Depreciation & amort. | −0 | −0 | −13 | −6 | −5 | −19 | −0 | −0 | −0 | −0 | −0 | −2 880 | −2 880 |
| EBIT | −1 153 | −5 993 | −7 999 | −5 720 | −2 929 | −3 926 | −4 075 | −3 070 | −4 348 | −1 796 | −646 | −3 245 | −4 414 |
| Net financials | −2 653 | −2 922 | −3 276 | −4 179 | −1 578 | −983 | −846 | −958 | −878 | −512 | −666 | −89 | −11 |
| Profit before tax | −3 805 | −8 915 | −11 275 | −9 899 | −4 507 | −4 909 | −4 921 | −4 028 | −5 226 | −2 309 | −1 312 | −3 333 | −4 425 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −3 805 | −8 915 | −11 275 | −9 899 | −4 507 | −4 909 | −4 921 | −4 028 | −5 226 | −2 309 | −1 312 | −3 333 | −4 425 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 335 | 31 575 | 22 880 | 18 180 | 18 533 | 17 830 | 17 622 | 17 762 | 17 929 | 17 511 | 17 465 | 14 884 | 11 817 |
| Equity | 10 031 | 7 701 | −3 574 | −13 473 | 7 390 | 4 645 | 23 | −4 005 | 5 014 | 4 145 | 16 119 | 14 880 | 11 765 |
| Long-term debt | 19 873 | 22 854 | 25 335 | 29 435 | 10 672 | 12 733 | 13 558 | 14 432 | 7 214 | 7 651 | 0 | 0 | 0 |
| Short-term debt | 431 | 1 020 | 1 119 | 2 219 | 471 | 452 | 4 040 | 7 334 | 5 701 | 5 716 | 1 345 | 4 | 51 |
| Total debt | 20 304 | 23 874 | 26 454 | 31 653 | 11 143 | 13 186 | 17 598 | 21 767 | 12 915 | 13 367 | 1 345 | 4 | 51 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NA Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
FA Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
FQ Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nbt As | Company | 24.2% | 24.2% | 2024 |
Erh As | Company | 23.2% | 23.2% | 2022 |
Lani Invest As | Company | 13.7% | 13.7% | 2024 |
Linne Invest As | Company | 11.5% | 11.5% | 2024 |
Arctic Securities As | Company | 10.5% | 10.5% | 2024 |
Edda Invest As | Company | 3.2% | 3.2% | 2024 |
Siviløkonom Bent Bugge As | Company | 3.0% | 3.0% | 2024 |
Gpb Invest As | Company | 2.7% | 2.7% | 2024 |
Tyrannus As | Company | 2.4% | 2.4% | 2024 |
| Individual | 2.0% | 2.0% | 2024 | |
Viken Eiendommer As | Company | 1.9% | 1.9% | 2024 |
| Individual | 1.9% | 1.9% | 2024 | |
Mjollnir As | Company | 1.9% | 1.9% | 2024 |
Veda As | Company | 1.1% | 1.1% | 2024 |
| Individual | 1.1% | 1.1% | 2024 | |
Trinitas Energy Uab | Company | 1.0% | 1.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nicholas Alan Maden | Chief Executive Officer | 0 companies |
| Fridtjof Arne Jebsen | Chief Executive Officer | 0 companies |
| Fawad Quraishi | Chief Executive Officer | 0 companies |
| Eugene Geller | Chairman | 0 companies |
| Ketil Greaker | Board of Directors | 0 companies |
| Bent Bugge | Board of Directors | 0 companies |
| Steinar Gulbrand Bratlie | Board of Directors | 0 companies |
| Thorstein Jenssen | Board of Directors | 0 companies |
| Diderich Buch | Chairman | 0 companies |