| Revenue | NOK 0 | — |
| EBITDA | NOK 0 | — |
| Net profit | NOK -16,8M | +92% |
| Total assets | NOK 654,2M | +4% |
| Equity | NOK 366M | +39% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 519 | 14 622 | 14 833 | 29 997 | 28 692 | 0 | 0 | 2 312 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 10 449 | 14 592 | 14 833 | 15 315 | 14 633 | −99 | 0 | 2 312 | 0 |
| Depreciation & amort. | −10 612 | −12 737 | −12 737 | −12 737 | −12 737 | −0 | −0 | −0 | −0 |
| EBIT | −162 | 1 855 | 2 097 | 2 578 | 1 896 | −99 | 0 | 2 312 | 0 |
| Net financials | 26 246 | 262 653 | 2 279 | 1 161 | 969 | 2 181 | −431 249 | −207 265 | −16 833 |
| Profit before tax | 26 084 | 264 508 | 4 376 | 3 739 | 2 866 | 2 082 | −431 249 | −204 953 | −16 833 |
| Tax | 7 303 | 947 | 1 181 | 935 | 688 | 479 | −0 | −0 | −0 |
| Net profit | 18 780 | 263 561 | 3 194 | 2 804 | 2 178 | 1 603 | −431 249 | −204 953 | −16 833 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 504 307 | 1 045 464 | 1 153 677 | 1 186 449 | 1 042 008 | 1 113 331 | 812 079 | 629 487 | 654 232 |
| Equity | 426 011 | 1 034 642 | 1 119 917 | 1 182 700 | 1 035 444 | 1 059 827 | 467 743 | 262 790 | 365 957 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 338 982 | 338 982 | 218 982 |
| Short-term debt | 78 295 | 10 822 | 33 760 | 3 749 | 6 564 | 53 504 | 5 354 | 27 715 | 69 293 |
| Total debt | 78 295 | 10 822 | 33 760 | 3 749 | 6 564 | 53 504 | 344 336 | 366 697 | 288 275 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Nina Margrethe Skramstad | Board of Directors | 0 companies |
| Halvor Scharning | Chairman | 0 companies |
| Nathalie Estelle Angelique Gaspard | Board of Directors | 0 companies |
| Rudolf Ernst Xander Heming | Board of Directors | 0 companies |
| Gregory Lienard | Board of Directors | 0 companies |