| Revenue | NOK 0 | — |
| EBITDA | NOK -162K | -14% |
| Net profit | NOK -136K | -100% |
| Total assets | NOK 63,3M | +0% |
| Equity | NOK 63,3M | +0% |
| Employees | 0 | — |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 147 | 676 | 978 | 167 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −9 | −5 | −5 | −4 | 130 | 456 | −612 | −59 | −55 | −108 | −142 | −162 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −9 | −5 | −5 | −4 | 130 | 456 | −612 | −59 | −55 | −108 | −142 | −162 |
| Net financials | −359 | 0 | 0 | 0 | 416 | 3 304 | −480 | 783 | 11 | 63 | 124 123 | 25 |
| Profit before tax | −368 | −5 | −5 | −4 | 546 | 3 759 | −1 091 | 724 | −44 | −46 | 123 981 | −136 |
| Tax | −0 | −0 | −0 | −0 | 78 | 839 | −241 | 159 | −7 | −0 | −0 | −0 |
| Net profit | −368 | −5 | −5 | −4 | 468 | 2 920 | −850 | 565 | −37 | −46 | 123 981 | −136 |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 | 0 | 0 | 0 | 36 547 | 47 710 | 60 955 | 60 158 | 49 809 | 43 918 | 63 448 | 63 262 |
| Equity | 1 | 0 | −5 | −9 | 36 172 | 46 291 | 58 936 | 59 500 | 43 963 | 34 917 | 63 398 | 63 262 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 559 | 49 | 184 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 6 | 9 | 376 | 860 | 1 971 | 475 | 5 846 | 9 001 | 49 | 0 |
| Total debt | 0 | 0 | 6 | 9 | 376 | 1 419 | 2 020 | 658 | 5 846 | 9 001 | 49 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EA Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Watrium As | Company | 20.0% | 20.0% | 2024 |
Fantust As | Company | 13.9% | 13.9% | 2024 |
Custo As | Company | 10.0% | 10.0% | 2024 |
Ledew As | Company | 10.0% | 10.0% | 2023 |
Octillion Invest As | Company | 10.0% | 10.0% | 2024 |
SKAGENKAIEN EIENDOM AS | Company | 9.2% | 9.2% | 2024 |
Horn Bull As | Company | 6.9% | 6.9% | 2024 |
Jpd Norge As | Company | 5.0% | 5.0% | 2024 |
Sia Riga Norge Invest | Company | 5.0% | 5.0% | 2024 |
Agraf Holding As | Company | 5.0% | 5.0% | 2024 |
Lufin As | Company | 2.5% | 2.5% | 2024 |
Sognefjell As | Company | 2.5% | 2.5% | 2024 |
Brennsund Holding As | Company | 2.5% | 2.5% | 2024 |
| Individual | 2.5% | 2.5% | 2023 | |
Lq-Invest As | Company | 2.0% | 2.0% | 2024 |
Ebn Invest As | Company | 2.0% | 2.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Egil August Bauer-Nilsen | Chief Executive Officer | 0 companies |
| Knut Aanesen | Board of Directors | 0 companies |
| Christopher William Ihlen | Board of Directors | 0 companies |
| Anders Christopher Garmann Wilhelmsen | Board of Directors | 0 companies |
| Helge Lunde | Chairman | 0 companies |