| Revenue | NOK 0 | — |
| EBITDA | NOK -7K | -384% |
| Net profit | NOK 36K | +33% |
| Total assets | NOK 3,5M | +7% |
| Equity | NOK 711K | +0% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 141 | 302 | 268 | 125 | 357 | 346 | 361 | 1 382 | 2 487 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 75 | 245 | 199 | 48 | 268 | 284 | 288 | 1 177 | 2 381 | −24 | 0 | 3 | −7 |
| Depreciation & amort. | −20 | −16 | −13 | −10 | −8 | −7 | −5 | −4 | −3 | −3 | −2 | −9 | −0 |
| EBIT | 55 | 228 | 186 | 37 | 260 | 277 | 282 | 1 173 | 2 377 | −26 | −2 | −6 | −7 |
| Net financials | −296 | −328 | −271 | −204 | −226 | −174 | −148 | −117 | −36 | 31 | 50 | 40 | 53 |
| Profit before tax | −241 | −99 | −85 | −166 | 34 | 104 | 135 | 1 056 | 2 342 | 5 | 47 | 34 | 46 |
| Tax | −0 | −28 | −23 | −42 | 8 | 50 | 31 | 232 | 515 | 1 | 10 | 8 | 10 |
| Net profit | −241 | −71 | −62 | −125 | 25 | 54 | 104 | 824 | 1 826 | 4 | 37 | 27 | 36 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 352 | 6 551 | 6 783 | 7 061 | 7 305 | 7 625 | 7 741 | 12 344 | 13 794 | 12 235 | 12 274 | 3 230 | 3 454 |
| Equity | 100 | 164 | 164 | 235 | 260 | 256 | 259 | 3 975 | 721 | 724 | 718 | 711 | 711 |
| Long-term debt | 0 | 6 344 | 6 010 | 6 010 | 6 010 | 6 010 | 6 010 | 6 010 | 8 277 | 8 278 | 8 278 | 0 | 0 |
| Short-term debt | 6 252 | 43 | 609 | 817 | 1 035 | 1 360 | 1 472 | 2 359 | 4 796 | 3 233 | 3 278 | 2 519 | 2 743 |
| Total debt | 6 252 | 6 387 | 6 619 | 6 827 | 7 045 | 7 370 | 7 482 | 8 369 | 13 073 | 11 510 | 11 556 | 2 519 | 2 743 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Deputy Member | Deputy Member | 2011 | — | — |
TC Contact Person | Contact Person | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Appelbom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Morten Teigen | Deputy Member | 0 companies |
| Teodor Coucheron-Gautier Teigen | Contact Person | 0 companies |
| Elisabeth Grindheim | Chairman | 0 companies |