| Revenue | NOK 0 | — |
| EBITDA | NOK -7K | +70% |
| Net profit | NOK 58K | +164% |
| Total assets | NOK 5,3M | +7% |
| Equity | NOK 1,1M | +0% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 281 | 335 | 416 | 302 | 397 | 363 | 382 | 1 384 | 3 805 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 203 | 246 | 340 | 236 | 297 | 278 | 271 | 1 226 | 3 691 | −39 | 0 | −25 | −7 |
| Depreciation & amort. | −21 | −17 | −14 | −11 | −9 | −7 | −6 | −4 | −4 | −3 | −2 | −9 | −0 |
| EBIT | 182 | 229 | 327 | 225 | 288 | 271 | 265 | 1 222 | 3 688 | −42 | −2 | −34 | −7 |
| Net financials | −310 | −342 | −281 | −211 | −235 | −186 | −167 | −125 | −55 | 64 | 73 | 62 | 82 |
| Profit before tax | −129 | −113 | 46 | 14 | 53 | 85 | 98 | 1 097 | 3 632 | 22 | 71 | 28 | 75 |
| Tax | −0 | −32 | 12 | 4 | 13 | 40 | 23 | 241 | 799 | 5 | 16 | 6 | 16 |
| Net profit | −129 | −81 | 34 | 10 | 40 | 44 | 75 | 856 | 2 833 | 17 | 55 | 22 | 58 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 568 | 6 758 | 7 063 | 7 267 | 7 538 | 7 805 | 7 985 | 14 487 | 17 238 | 17 253 | 17 324 | 4 993 | 5 344 |
| Equity | 100 | 160 | 194 | 204 | 244 | 240 | 246 | 6 288 | 1 099 | 1 108 | 1 106 | 1 099 | 1 099 |
| Long-term debt | 0 | 6 572 | 6 301 | 6 301 | 6 301 | 6 301 | 6 301 | 6 301 | 10 430 | 10 432 | 10 432 | 0 | 0 |
| Short-term debt | 6 468 | 26 | 569 | 763 | 993 | 1 265 | 1 439 | 1 899 | 5 709 | 5 713 | 5 786 | 3 894 | 4 244 |
| Total debt | 6 468 | 6 598 | 6 870 | 7 063 | 7 294 | 7 566 | 7 739 | 8 200 | 16 139 | 16 145 | 16 217 | 3 894 | 4 244 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Deputy Member | Deputy Member | 2011 | — | — |
TC Contact Person | Contact Person | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Appelbom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Morten Teigen | Deputy Member | 0 companies |
| Teodor Coucheron-Gautier Teigen | Contact Person | 0 companies |
| Elisabeth Grindheim | Chairman | 0 companies |