| Revenue | NOK 316K | — |
| EBITDA | NOK 243K | +562% |
| Net profit | NOK 83K | +147% |
| Total assets | NOK 3,3M | -1% |
| Equity | NOK 1,2M | +0% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 249 | 352 | 333 | 352 | 230 | 385 | 369 | 1 338 | 331 | 176 | 236 | 0 | 316 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 173 | 284 | 252 | 294 | 162 | 317 | 284 | 1 237 | 281 | 110 | 171 | −53 | 243 |
| Depreciation & amort. | −20 | −16 | −13 | −10 | −8 | −7 | −5 | −4 | −3 | −3 | −2 | −9 | −0 |
| EBIT | 152 | 268 | 239 | 283 | 154 | 311 | 278 | 1 232 | 278 | 108 | 169 | −61 | 243 |
| Net financials | −296 | −326 | −239 | −201 | −224 | −174 | −157 | −117 | −43 | −25 | −34 | −117 | −136 |
| Profit before tax | −144 | −58 | 0 | 82 | −70 | 136 | 122 | 1 115 | 235 | 83 | 135 | −178 | 106 |
| Tax | −0 | −17 | −0 | 22 | −17 | 57 | 21 | 245 | 52 | 18 | 30 | −2 | 23 |
| Net profit | −144 | −41 | 0 | 60 | −52 | 79 | 101 | 870 | 183 | 65 | 105 | −176 | 83 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 270 | 6 507 | 6 741 | 6 991 | 7 214 | 7 526 | 7 695 | 9 121 | 8 975 | 8 997 | 9 157 | 3 346 | 3 316 |
| Equity | 100 | 193 | 193 | 253 | 253 | 275 | 284 | 1 295 | 1 152 | 1 160 | 1 158 | 1 152 | 1 152 |
| Long-term debt | 0 | 6 275 | 6 010 | 6 010 | 6 010 | 6 010 | 6 010 | 6 010 | 5 652 | 5 655 | 5 654 | 0 | 0 |
| Short-term debt | 6 170 | 39 | 538 | 728 | 950 | 1 241 | 1 401 | 1 816 | 2 171 | 2 182 | 2 345 | 2 194 | 2 164 |
| Total debt | 6 170 | 6 314 | 6 548 | 6 738 | 6 960 | 7 251 | 7 411 | 7 827 | 7 824 | 7 837 | 7 999 | 2 194 | 2 164 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Deputy Member | Deputy Member | 2011 | — | — |
TC Contact Person | Contact Person | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Appelbom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Morten Teigen | Deputy Member | 0 companies |
| Teodor Coucheron-Gautier Teigen | Contact Person | 0 companies |
| Elisabeth Grindheim | Chairman | 0 companies |