| Revenue | NOK 49K | +128% |
| EBITDA | NOK -18K | +96% |
| Net profit | NOK -255K | +63% |
| Total assets | NOK 5,4M | +7% |
| Equity | NOK 210K | +0% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 425 | 654 | 594 | 716 | 711 | 765 | 775 | 944 | 168 | 168 | 37 | 22 | 49 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 277 | 502 | 420 | 486 | 489 | 563 | 628 | 677 | 103 | 85 | −36 | −414 | −18 |
| Depreciation & amort. | −51 | −41 | −32 | −26 | −22 | −21 | −18 | −15 | −13 | −10 | −5 | −4 | −3 |
| EBIT | 226 | 462 | 388 | 460 | 467 | 542 | 610 | 662 | 90 | 76 | −42 | −418 | −21 |
| Net financials | −778 | −822 | −691 | −519 | −575 | −450 | −423 | −323 | −88 | −57 | −94 | −262 | −306 |
| Profit before tax | −553 | −360 | −303 | −59 | −107 | 92 | 187 | 340 | 3 | 19 | −136 | −681 | −327 |
| Tax | −0 | −97 | −111 | −15 | −27 | 22 | 43 | 75 | 1 | 5 | −0 | −0 | −72 |
| Net profit | −553 | −263 | −192 | −44 | −81 | 70 | 144 | 265 | 2 | 14 | −136 | −681 | −255 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15 831 | 16 175 | 16 973 | 17 532 | 18 071 | 18 595 | 19 162 | 12 504 | 12 729 | 12 900 | 12 868 | 5 063 | 5 435 |
| Equity | −2 | −3 | 105 | 135 | 139 | 209 | 214 | 212 | 209 | 208 | 72 | 209 | 210 |
| Long-term debt | 0 | 0 | 15 122 | 15 122 | 15 123 | 15 123 | 15 122 | 7 763 | 7 763 | 7 763 | 7 763 | 0 | 0 |
| Short-term debt | 15 833 | 16 177 | 1 746 | 2 275 | 2 809 | 3 264 | 3 826 | 4 530 | 4 756 | 4 930 | 5 034 | 4 854 | 5 224 |
| Total debt | 15 833 | 16 177 | 16 868 | 17 397 | 17 932 | 18 387 | 18 948 | 12 293 | 12 519 | 12 693 | 12 797 | 4 854 | 5 224 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Deputy Member | Deputy Member | 2011 | — | — |
TC Contact Person | Contact Person | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Appelbom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Morten Teigen | Deputy Member | 0 companies |
| Teodor Coucheron-Gautier Teigen | Contact Person | 0 companies |
| Elisabeth Grindheim | Chairman | 0 companies |