| Revenue | NOK 0 | — |
| EBITDA | NOK -7K | +9% |
| Net profit | NOK 12K | +243140% |
| Total assets | NOK 349K | +5% |
| Equity | NOK 321K | +0% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 228 | 324 | 212 | 354 | 455 | 390 | 283 | 1 050 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 151 | 259 | 128 | 281 | 371 | 330 | 205 | 908 | −23 | 0 | 0 | −8 | −7 |
| Depreciation & amort. | −22 | −18 | −14 | −11 | −9 | −7 | −6 | −5 | −4 | −3 | −2 | −9 | −0 |
| EBIT | 129 | 241 | 114 | 269 | 362 | 322 | 199 | 903 | −27 | −3 | −2 | −18 | −7 |
| Net financials | −339 | −358 | −297 | −223 | −248 | −196 | −182 | −134 | 29 | 17 | 12 | 18 | 23 |
| Profit before tax | −210 | −117 | −183 | 46 | 114 | 127 | 18 | 769 | 2 | 14 | 9 | 0 | 16 |
| Tax | −0 | −42 | −56 | 13 | 29 | 53 | −19 | 169 | 1 | 3 | 2 | 0 | 3 |
| Net profit | −210 | −74 | −127 | 34 | 86 | 73 | 36 | 600 | 2 | 11 | 7 | 0 | 12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 850 | 7 170 | 7 476 | 7 745 | 8 081 | 8 373 | 8 537 | 10 856 | 10 865 | 10 869 | 10 878 | 333 | 349 |
| Equity | 40 | 80 | 105 | 139 | 225 | 298 | 321 | 321 | 321 | 331 | 329 | 321 | 321 |
| Long-term debt | 0 | 6 950 | 6 592 | 6 592 | 6 592 | 6 592 | 6 592 | 7 979 | 7 979 | 7 981 | 7 981 | 0 | 0 |
| Short-term debt | 6 810 | 140 | 779 | 1 014 | 1 265 | 1 483 | 1 624 | 2 556 | 2 565 | 2 557 | 2 569 | 12 | 28 |
| Total debt | 6 810 | 7 090 | 7 371 | 7 606 | 7 857 | 8 075 | 8 216 | 10 535 | 10 543 | 10 538 | 10 549 | 12 | 28 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Deputy Member | Deputy Member | 2011 | — | — |
TC Contact Person | Contact Person | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Appelbom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Morten Teigen | Deputy Member | 0 companies |
| Teodor Coucheron-Gautier Teigen | Contact Person | 0 companies |
| Elisabeth Grindheim | Chairman | 0 companies |