| Revenue | NOK 536K | +57% |
| EBITDA | NOK 421K | +104% |
| Net profit | NOK -107K | +56% |
| Total assets | NOK 8,9M | +4% |
| Equity | NOK 225K | -10% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 294 | 167 | 181 | 352 | 465 | 440 | 439 | 79 | 441 | 332 | 256 | 340 | 536 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 198 | 67 | 83 | 255 | 322 | 342 | 311 | −193 | 364 | 203 | 102 | 206 | 421 |
| Depreciation & amort. | −29 | −23 | −19 | −15 | −12 | −10 | −8 | −6 | −5 | −4 | −3 | −3 | −2 |
| EBIT | 169 | 44 | 64 | 240 | 310 | 333 | 303 | −199 | 359 | 199 | 99 | 204 | 419 |
| Net financials | −449 | −474 | −395 | −297 | −330 | −250 | −243 | −182 | −196 | −117 | −145 | −444 | −552 |
| Profit before tax | −280 | −430 | −331 | −57 | −20 | 83 | 61 | −381 | 163 | 82 | −46 | −241 | −133 |
| Tax | −0 | −56 | −169 | −14 | −5 | 20 | 14 | −0 | −0 | −0 | −0 | −0 | −26 |
| Net profit | −280 | −374 | −163 | −42 | −15 | 63 | 47 | −381 | 163 | 82 | −46 | −241 | −107 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 103 | 9 242 | 9 931 | 10 274 | 10 574 | 10 901 | 11 175 | 10 320 | 10 790 | 10 727 | 10 808 | 8 551 | 8 869 |
| Equity | 35 | −188 | 105 | 137 | 137 | 200 | 247 | −134 | 28 | 110 | 64 | 249 | 225 |
| Long-term debt | 0 | 9 258 | 8 724 | 8 724 | 8 724 | 8 724 | 8 724 | 8 022 | 8 022 | 8 022 | 8 022 | 2 | 0 |
| Short-term debt | 9 068 | 172 | 1 101 | 1 412 | 1 713 | 1 977 | 2 204 | 2 432 | 2 740 | 2 595 | 2 722 | 8 300 | 8 644 |
| Total debt | 9 068 | 9 430 | 9 826 | 10 137 | 10 437 | 10 701 | 10 928 | 10 454 | 10 762 | 10 617 | 10 744 | 8 302 | 8 644 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Deputy Member | Deputy Member | 2011 | — | — |
TC Contact Person | Contact Person | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Appelbom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Morten Teigen | Deputy Member | 0 companies |
| Teodor Coucheron-Gautier Teigen | Contact Person | 0 companies |
| Elisabeth Grindheim | Chairman | 0 companies |