| Revenue | NOK 0 | — |
| EBITDA | NOK -7K | -158% |
| Net profit | NOK 161K | +38% |
| Total assets | NOK 3,4M | +7% |
| Equity | NOK 2M | -10% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 236 | 337 | 257 | 317 | 296 | 368 | 364 | 1 302 | 265 | 175 | 2 125 | 16 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 164 | 272 | 198 | 240 | 230 | 303 | 286 | 1 207 | 204 | 107 | 1 778 | −3 | −7 |
| Depreciation & amort. | −19 | −15 | −12 | −10 | −8 | −6 | −5 | −4 | −3 | −3 | −2 | −8 | −0 |
| EBIT | 145 | 257 | 186 | 231 | 222 | 297 | 281 | 1 203 | 201 | 104 | 1 776 | −11 | −7 |
| Net financials | −282 | −310 | −255 | −191 | −212 | −166 | −149 | −111 | −44 | −18 | 49 | 161 | 214 |
| Profit before tax | −137 | −54 | −69 | 39 | 10 | 131 | 131 | 1 092 | 156 | 87 | 1 825 | 150 | 206 |
| Tax | −0 | −16 | −19 | 11 | 2 | 55 | 24 | 240 | 35 | 19 | 402 | 33 | 45 |
| Net profit | −137 | −38 | −50 | 29 | 7 | 76 | 108 | 851 | 122 | 68 | 1 424 | 117 | 161 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 973 | 6 242 | 6 451 | 6 654 | 6 881 | 7 178 | 7 355 | 8 379 | 8 230 | 8 190 | 10 015 | 3 154 | 3 373 |
| Equity | 100 | 190 | 190 | 234 | 241 | 262 | 304 | 921 | 1 154 | 1 162 | 2 467 | 2 199 | 1 990 |
| Long-term debt | 0 | 5 966 | 5 719 | 5 719 | 5 719 | 5 719 | 5 719 | 5 719 | 5 047 | 5 049 | 5 417 | 295 | 236 |
| Short-term debt | 5 873 | 86 | 542 | 702 | 921 | 1 197 | 1 331 | 1 739 | 2 029 | 1 979 | 2 131 | 660 | 1 147 |
| Total debt | 5 873 | 6 052 | 6 262 | 6 421 | 6 640 | 6 916 | 7 051 | 7 458 | 7 076 | 7 028 | 7 548 | 955 | 1 383 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Deputy Member | Deputy Member | 2011 | — | — |
TC Contact Person | Contact Person | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Appelbom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Morten Teigen | Deputy Member | 0 companies |
| Teodor Coucheron-Gautier Teigen | Contact Person | 0 companies |
| Elisabeth Grindheim | Chairman | 0 companies |