| Revenue | NOK 0 | — |
| EBITDA | NOK -17K | -132% |
| Net profit | NOK 38K | +51% |
| Total assets | NOK 1,4M | +7% |
| Equity | NOK 905K | +0% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 245 | 321 | 201 | 250 | 80 | 96 | 164 | 1 537 | 478 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 159 | 224 | 83 | 156 | −42 | −2 | 60 | 1 430 | 392 | −0 | 0 | −7 | −17 |
| Depreciation & amort. | −29 | −23 | −19 | −15 | −12 | −10 | −8 | −6 | −5 | −4 | −3 | −12 | −0 |
| EBIT | 130 | 201 | 65 | 141 | −54 | −11 | 52 | 1 424 | 387 | −4 | −3 | −20 | −17 |
| Net financials | −425 | −468 | −391 | −293 | −325 | −233 | −203 | −179 | 12 | 21 | −5 | 50 | 66 |
| Profit before tax | −295 | −268 | −326 | −153 | −379 | −244 | −151 | 1 245 | 399 | 17 | −8 | 30 | 49 |
| Tax | −0 | −72 | −90 | −38 | −95 | −0 | −0 | 187 | 88 | 4 | −0 | 5 | 11 |
| Net profit | −295 | −196 | −236 | −114 | −284 | −244 | −151 | 1 058 | 311 | 13 | −8 | 25 | 38 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 096 | 9 283 | 9 708 | 10 199 | 10 456 | 10 517 | 10 493 | 8 535 | 8 576 | 8 597 | 8 589 | 1 351 | 1 440 |
| Equity | 100 | 99 | 105 | 244 | 244 | −0 | −152 | 906 | 905 | 905 | 897 | 905 | 905 |
| Long-term debt | 0 | 9 148 | 8 627 | 8 627 | 8 627 | 8 627 | 8 627 | 5 188 | 4 710 | 4 710 | 4 710 | 0 | 0 |
| Short-term debt | 8 996 | 36 | 975 | 1 327 | 1 585 | 1 890 | 2 017 | 2 441 | 2 961 | 2 982 | 2 982 | 446 | 535 |
| Total debt | 8 996 | 9 184 | 9 602 | 9 955 | 10 212 | 10 518 | 10 644 | 7 629 | 7 671 | 7 692 | 7 692 | 446 | 535 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Deputy Member | Deputy Member | 2011 | — | — |
TC Contact Person | Contact Person | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Appelbom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Morten Teigen | Deputy Member | 0 companies |
| Teodor Coucheron-Gautier Teigen | Contact Person | 0 companies |
| Elisabeth Grindheim | Chairman | 0 companies |