| Revenue | NOK 1,2M | +4% |
| EBITDA | NOK 898K | +1% |
| Net profit | NOK 1,5M | +65% |
| Total assets | NOK 6,2M | +34% |
| Equity | NOK 3,3M | -26% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 575 | 577 | 697 | 869 | 869 | 902 | 952 | 978 | 1 008 | 1 025 | 1 041 | 1 075 | 1 150 | 1 194 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 547 | 525 | 447 | 682 | 625 | 692 | 736 | 740 | 760 | 731 | 721 | 820 | 887 | 898 |
| Depreciation & amort. | −139 | −140 | −149 | −169 | −169 | −169 | −175 | −180 | −180 | −180 | −180 | −180 | −180 | −98 |
| EBIT | 408 | 385 | 298 | 514 | 456 | 523 | 561 | 560 | 580 | 551 | 541 | 640 | 707 | 800 |
| Net financials | −113 | −117 | −150 | −154 | −116 | −97 | −82 | −65 | −64 | −32 | −12 | 4 | 406 | 926 |
| Profit before tax | 295 | 268 | 148 | 360 | 340 | 426 | 479 | 495 | 516 | 519 | 529 | 644 | 1 113 | 1 726 |
| Tax | 97 | 75 | 41 | 101 | 103 | 120 | 127 | 128 | 131 | 133 | 137 | 164 | 183 | 186 |
| Net profit | 197 | 193 | 106 | 259 | 237 | 306 | 351 | 367 | 385 | 386 | 392 | 480 | 930 | 1 540 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 485 | 4 679 | 5 224 | 5 083 | 5 046 | 4 202 | 4 153 | 4 031 | 4 038 | 3 560 | 3 182 | 3 708 | 4 657 | 6 242 |
| Equity | 840 | 1 032 | 1 139 | 1 397 | 1 634 | 1 141 | 1 492 | 1 859 | 2 246 | 2 632 | 3 024 | 3 504 | 4 434 | 3 274 |
| Long-term debt | 0 | 3 387 | 3 810 | 3 542 | 3 278 | 2 907 | 2 485 | 1 985 | 1 624 | 763 | 0 | 0 | 0 | 0 |
| Short-term debt | 215 | 260 | 276 | 143 | 134 | 154 | 176 | 187 | 168 | 165 | 158 | 204 | 222 | 2 968 |
| Total debt | 2 645 | 3 647 | 4 086 | 3 685 | 3 412 | 3 062 | 2 661 | 2 172 | 1 792 | 928 | 158 | 204 | 222 | 2 968 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SF Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
MF Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Stine Fivelstad | Chief Executive Officer | 0 companies |
| Mathias Fivelstad | Chief Executive Officer | 0 companies |
| Joakim Fivelstad | Board of Directors | 0 companies |
| Jarle Sverre Strømmegjerde | Board of Directors | 0 companies |
| Stig Jarle Rødseth | Chairman | 0 companies |