| Revenue | NOK 0 | — |
| EBITDA | NOK -11K | +66% |
| Net profit | NOK -8K | +65% |
| Total assets | NOK 396K | -8% |
| Equity | NOK 170K | -5% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 129 | 132 | 132 | 2 112 | 0 | 1 397 | 36 | 11 020 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −5 | −5 |
| EBITDA | 0 | 31 | 38 | −94 | 1 881 | −94 | 1 367 | −159 | 8 | −186 | −4 | −25 | −31 | −11 |
| Depreciation & amort. | −24 | −24 | −24 | −24 | −15 | −15 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −24 | 7 | 14 | −118 | 1 866 | −109 | 1 367 | −159 | 8 | −186 | −4 | −25 | −31 | −11 |
| Net financials | 0 | 2 | 3 | 1 | 4 | −0 | −1 | −2 | −1 | 0 | 0 | −2 | 1 | 0 |
| Profit before tax | −24 | 9 | 17 | −118 | 1 870 | −110 | 1 367 | −161 | 7 | −186 | −4 | −27 | −30 | −11 |
| Tax | −32 | 3 | 8 | −0 | 438 | −40 | 307 | −56 | 1 | −41 | −1 | −6 | −7 | −2 |
| Net profit | 8 | 7 | 9 | −118 | 1 432 | −69 | 1 060 | −105 | 6 | −145 | −3 | −21 | −24 | −8 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 215 | 246 | 236 | 169 | 291 | 587 | 2 018 | 6 715 | 2 193 | 791 | 714 | 484 | 431 | 396 |
| Equity | 186 | 193 | 202 | 85 | 1 517 | 178 | 1 200 | 1 002 | 620 | 475 | 304 | 283 | 178 | 170 |
| Long-term debt | 3 | 2 | 0 | 0 | 409 | 312 | 493 | 409 | 302 | 241 | 193 | 154 | 124 | 99 |
| Short-term debt | 25 | 51 | 34 | 84 | −1 634 | 98 | 325 | 5 304 | 1 271 | 75 | 216 | 46 | 130 | 127 |
| Total debt | 28 | 53 | 34 | 84 | −1 226 | 409 | 818 | 5 713 | 1 572 | 316 | 409 | 201 | 253 | 226 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HR Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Oscars Invest As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Hege Raundalen | Deputy Member | 0 companies |
| Christian Remi Gundersen | Chairman | 0 companies |