| Revenue | NOK 559K | -37% |
| EBITDA | NOK 430K | +286% |
| Net profit | NOK 323K | +178% |
| Total assets | NOK 152K | -57% |
| Equity | NOK -1,3M | +20% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 282 | 3 320 | 3 231 | 889 | 559 |
| Staff expenses | −2 562 | −3 161 | −1 581 | −199 | −1 |
| EBITDA | −714 | −1 930 | 90 | −231 | 430 |
| Depreciation & amort. | −141 | −158 | −217 | −162 | −95 |
| EBIT | −855 | −2 088 | −126 | −393 | 335 |
| Net financials | 15 | 9 | −22 | −20 | −12 |
| Profit before tax | −841 | −2 079 | −149 | −414 | 323 |
| Tax | −185 | 319 | −0 | −0 | −0 |
| Net profit | −656 | −2 398 | −149 | −414 | 323 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 269 | 1 726 | 1 605 | 351 | 152 |
| Equity | 1 310 | −1 088 | −1 236 | −1 650 | −1 327 |
| Long-term debt | 1 200 | 1 500 | 2 125 | 1 958 | 1 500 |
| Short-term debt | 759 | 1 313 | 716 | 42 | −21 |
| Total debt | 1 959 | 2 813 | 2 841 | 2 000 | 1 479 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
PI Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
HO Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2011 | |
| Deputy Chairman | 2011 | |
| Chairman | 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33% | 33.33% | 2024 | |
| Company | 33.33% | 33.33% | 2024 | |
| Company | 33.33% | 33.33% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Ivar Staberg | Chief Executive Officer | 0 companies |
| Harald Oddvar Traa | Chief Executive Officer | 0 companies |
| Olav Odd Arne Aarhaug | Board of Directors | 0 companies |
| Joakim Dørum | Deputy Chairman | 0 companies |
| Arnstein Vaslag | Chairman | 0 companies |